Valuation Arabian Internet and Communication Services Company
Stocks
7202
SA15CIBJGH12
IT Services & Consulting
|
Market Closed -
Saudi Arabian S.E.
16:20:00 10/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 219.00 SAR | +1.86% |
|
+0.92% | -2.71% |
| 09-07 | United Securities Tweaks Price Target for Saudi Arabia's Solutions After Q2 Results | MT |
| 09-01 | Solutions Signs Five-year Revenue Sharing Deal with Tatweer Education | MT |
Company Valuation: Arabian Internet and Communication Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,358 | 28,845 | 41,618 | 32,130 | 26,796 | 26,078 | - | - |
| Change | - | 29.01% | 44.28% | -22.8% | -16.6% | -2.68% | - | - |
| Enterprise Value (EV) 1 | 20,782 | 28,301 | 38,890 | 29,163 | 25,695 | 24,228 | 23,609 | 22,900 |
| Change | - | 36.18% | 37.42% | -25.01% | -11.89% | -5.71% | -2.56% | -3% |
| P/E | 27.1x | 27.7x | 35.2x | 20.3x | 18x | 16.3x | 14.6x | 13.6x |
| PBR | 9.85x | 10.3x | 12.5x | 8.02x | 6.25x | 5.33x | 4.66x | 4.12x |
| PEG | - | 1.1x | 2.7x | 0.6x | -3.03x | 2.28x | 1.2x | 1.78x |
| Capitalization / Revenue | 2.86x | 3.28x | 3.77x | 2.66x | 2.1x | 1.91x | 1.75x | 1.66x |
| EV / Revenue | 2.66x | 3.21x | 3.52x | 2.42x | 2.02x | 1.78x | 1.58x | 1.46x |
| EV / EBITDA | 19.1x | 20.3x | 23.3x | 15x | 12.9x | 11.4x | 10.1x | 9.25x |
| EV / EBIT | 23.1x | 24.4x | 28x | 17.6x | 15.7x | 13.8x | 12x | 10.9x |
| EV / FCF | 17x | 18x | 33.8x | 23.3x | -88.1x | 17x | 15.4x | 13.6x |
| FCF Yield | 5.89% | 5.55% | 2.96% | 4.3% | -1.14% | 5.89% | 6.49% | 7.33% |
| Dividend per Share 2 | 4 | 4 | 5.95 | 6 | 8 | 8.707 | 9.814 | 10.62 |
| Rate of return | 2.13% | 1.65% | 1.7% | 2.22% | 3.55% | 3.98% | 4.48% | 4.85% |
| EPS 2 | 6.94 | 8.77 | 9.93 | 13.31 | 12.52 | 13.41 | 15.01 | 16.16 |
| Distribution rate | 57.6% | 45.6% | 59.9% | 45.1% | 63.9% | 64.9% | 65.4% | 65.7% |
| Net sales 1 | 7,816 | 8,805 | 11,040 | 12,064 | 12,730 | 13,635 | 14,895 | 15,705 |
| EBITDA 1 | 1,090 | 1,392 | 1,669 | 1,948 | 1,987 | 2,129 | 2,333 | 2,476 |
| EBIT 1 | 899.1 | 1,160 | 1,387 | 1,661 | 1,641 | 1,759 | 1,959 | 2,100 |
| Net income 1 | 832.9 | 1,053 | 1,192 | 1,597 | 1,503 | 1,602 | 1,807 | 1,931 |
| Net Debt 1 | -1,576 | -544 | -2,728 | -2,967 | -1,101 | -1,851 | -2,470 | -3,178 |
| Reference price 2 | 188.20 | 242.80 | 349.80 | 270.00 | 225.10 | 219.00 | 219.00 | 219.00 |
| Nbr of stocks (in thousands) | 118,800 | 118,800 | 118,977 | 119,000 | 119,041 | 119,078 | - | - |
| Announcement Date | 20/02/22 | 28/02/23 | 27/02/24 | 17/02/25 | 16/02/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.31x | 1.74x | 11.24x | 4.01% | 6.82B | |
| 23.56x | 3.83x | 13.37x | 2.82% | 226B | |
| -129.34x | 18.11x | 98.55x | -.--% | 117B | |
| 13.06x | 1.44x | 7.55x | 3.67% | 108B | |
| 14.29x | 2.61x | 9.84x | 5.75% | 83.95B | |
| 19.69x | 5.19x | 12.76x | 2.89% | 59.51B | |
| 13.57x | 1.96x | 8.31x | 5.74% | 44.05B | |
| 21.08x | 1.72x | 10.71x | 1.39% | 42.3B | |
| 19.82x | 1.5x | 9.59x | 0.96% | 38.89B | |
| 16.98x | 2.13x | 10.12x | 5.15% | 34.97B | |
| Average | 2.90x | 4.02x | 19.20x | 3.24% | 76.1B | |
| Weighted average by Cap. | -4.00x | 5.21x | 24.38x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7202 Stock
- Valuation Arabian Internet and Communication Services Company
Select your edition
All financial news and data tailored to specific country editions
