|
Market Closed -
Australian S.E.
10:17:38 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.1850 AUD | -5.13% |
|
-2.63% | -31.48% |
| 09-08 | ASX Biggest Gainers | MT |
| 09-08 | ASX Most Active Stocks | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 446.4 | 644.6 | 404.3 | 431.3 | 1,312 | 1,123 | - | - |
| Change | - | 44.4% | -37.28% | 6.67% | 204.23% | -14.38% | - | - |
| Enterprise Value (EV) 1 | 421.7 | 515.7 | 362.9 | 404.3 | 1,312 | 690.6 | 1,620 | 2,328 |
| Change | - | 22.3% | -29.64% | 11.42% | 224.5% | -47.36% | 134.53% | 43.72% |
| P/E | -12.2x | -6.04x | -3.84x | -22.2x | -23.3x | -72x | -42x | -7.98x |
| PBR | - | 3x | 2.92x | 2.89x | - | 1.08x | 1.08x | 1.25x |
| PEG | - | -0x | 0.4x | 0.3x | -0.7x | 1x | -0.6x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | 53,958x | 8.71x |
| EV / Revenue | - | - | - | - | - | - | 77,797x | 18.1x |
| EV / EBITDA | -11.9x | -5.21x | -3.71x | -12.6x | -32.4x | -16.1x | -36.9x | -36.1x |
| EV / EBIT | -11.8x | -5.18x | -3.42x | -12.4x | -32x | -15.9x | -36.5x | -23.1x |
| EV / FCF | -13.6x | -7.4x | -3.32x | - | - | -0.77x | -1.72x | 19.2x |
| FCF Yield | -7.37% | -13.5% | -30.1% | - | - | -130% | -58.2% | 5.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0105 | -0.00257 | -0.0044 | -0.0232 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 0.0208 | 128.9 |
| EBITDA 1 | -35.38 | -99.04 | -97.79 | -31.98 | -40.53 | -42.88 | -43.88 | -64.45 |
| EBIT 1 | -35.7 | -99.61 | -106.2 | -32.66 | -41.01 | -43.38 | -44.38 | -100.8 |
| Net income 1 | -35.56 | -96.38 | -101 | -19.24 | -41.09 | -26.19 | -32.6 | -146.2 |
| Net Debt 1 | -24.68 | -128.8 | -41.42 | -26.94 | - | -432.8 | 496.3 | 1,204 |
| Reference price 2 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2450 | 0.1850 | 0.1850 | 0.1850 |
| Nbr of stocks (in thousands) | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 5,355,175 | 6,072,493 | - | - |
| Announcement Date | 17/08/22 | 16/08/23 | 21/08/24 | 22/08/25 | 31/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -75.88x | - | -17.52x | - | 849M | |
| 32.57x | 2.7x | 21.76x | 0.59% | 20.57B | |
| 26.32x | 8.49x | 15.49x | 0.54% | 10.86B | |
| -186.65x | 19.61x | 63.15x | -.--% | 9.14B | |
| 24.55x | - | - | - | 5.71B | |
| -18.6x | - | - | - | 3.93B | |
| -4x | - | - | - | 1.92B | |
| 27.16x | - | - | - | 1.9B | |
| -13.89x | - | -11.74x | -.--% | 717M | |
| Average | -20.93x | 10.27x | 14.23x | 0.28% | 6.18B | |
| Weighted average by Cap. | -12.84x | 8.06x | 27.76x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
