Valuation Aramex

Stocks

Market Closed - Dubai FM 14:55:02 30/09/2026 +04			5-day change	1st Jan Change
1.710 ^AED	+0.59%		0.00%	-24.67%

09-10	Aramex Names Chief Commercial Officer	MT
09-09	Aramex Announces Appointment of Faysal El Hajjami to Chief Commercial Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,504	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-24.67%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,911	3,737	3,464
Change	-	0.7%	-26.36%	-5.58%	2.55%	-16.77%	-4.43%	-7.31%
P/E	27.3x	31.2x	26x	22.7x	162x	19.3x	34.2x	22.8x
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.94x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	-0.8x	0.5x
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.35x	0.38x	0.36x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.55x	0.56x	0.5x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	5.43x	6.26x	4.92x
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	13.7x	14.4x	10.9x
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	22.6x	13.6x	8.43x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	4.43%	7.33%	11.9%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.0885	0.05	0.075
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	7,122	6,617	6,880
EBITDA ¹	676.6	616	629.7	650.3	614	720.5	596.8	704.4
EBIT ¹	306.7	245.3	266.7	296.7	237.7	286	259.7	316.8
Net income ¹	225.4	165.4	129.3	141.8	20.58	132.5	8.4	45.8
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,407	1,234	960.4
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.710	1.710	1.710
Nbr of stocks (in thousands)	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	11/02/25	10/02/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMEX	19.21x	0.55x	5.41x	-.--%	678M
UNITED PARCEL SERVICE, INC.	15.6x	1.09x	7.98x	6.97%	79.91B
DHL GROUP	16.34x	0.99x	7.26x	3.51%	71.47B
FEDEX CORPORATION	13.98x	0.86x	7.52x	1.95%	68.04B
DSV A/S	28.97x	1.21x	10.37x	0.58%	43.36B
POSTE ITALIANE S.P.A.	12.89x	9.44x	29.11x	5.34%	42.91B
KUEHNE UND NAGEL INTERNATIONAL AG	25.26x	1.18x	12.51x	3.02%	32.1B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.37x	1.81x	17.25x	0.83%	24.46B
S.F. HOLDING CO., LTD.	13.88x	0.4x	3.95x	3%	22.79B
ZTO EXPRESS (CAYMAN) INC.	9.96x	1.43x	5.26x	4.24%	14.9B
Average	18.05x	1.90x	10.66x	2.94%	40.06B
Weighted average by Cap.	17.62x	1.96x	10.89x	3.6%