Valuation Arbor Realty Trust, Inc.

Stocks

Market Closed - NYSE 00:00:03 29/10/2026 +04			5-day change	1st Jan Change
2.950 ^USD	+2.43%		+1.72%	-61.98%

10-28	Arbor Realty Trust, Inc.(NYSE:ABR) dropped from S&P 1000	CI
10-28	Arbor Realty Trust, Inc.(NYSE:ABR) dropped from S&P 600 Financials	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,757	2,262	2,861	2,612	1,519	550.3	-
Change	-	-17.95%	26.48%	-8.71%	-41.86%	-63.76%	-
Enterprise Value (EV) ¹	14,506	15,147	13,844	11,860	11,939	11,019	11,389
Change	-	4.42%	-8.6%	-14.33%	0.67%	-7.71%	3.35%
P/E	8.04x	7.9x	8.67x	11.7x	13.9x	-8.59x	41x
PBR	1.15x	0.68x	1.07x	0.83x	0.51x	0.27x	0.29x
PEG	-	-0.3x	1.81x	-0.4x	-0.3x	0x	-0x
Capitalization / Revenue	10.9x	5.79x	6.69x	7.19x	6.38x	2.63x	2.53x
EV / Revenue	57.1x	38.8x	32.3x	32.6x	50.1x	52.6x	52.3x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	37.3x	41.8x	34.2x	41.1x	86.6x	-1,927x	167x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.42	1.54	1.68	1.72	1.2	0.782	0.594
Rate of return	7.75%	11.7%	11.1%	12.4%	15.5%	26.5%	20.1%
EPS ²	2.28	1.67	1.75	1.18	0.56	-0.3434	0.0719
Distribution rate	62.3%	92.2%	96%	146%	214%	-228%	826%
Net sales ¹	254.1	390.8	428	363.3	238.2	209.6	217.7
EBITDA	-	-	-	-	-	-	-
EBIT ¹	389.2	362	405.2	288.2	137.8	-5.718	68.15
Net income ¹	317.4	284.8	330.1	223.3	107.4	-65.73	12.67
Net Debt ¹	11,749	12,884	10,983	9,248	10,421	10,469	10,838
Reference price ²	18.320	13.190	15.180	13.850	7.760	2.950	2.950
Nbr of stocks (in thousands)	150,507	171,524	188,502	188,609	195,711	186,558	-
Announcement Date	18/02/22	17/02/23	16/02/24	21/02/25	27/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARBOR REALTY TRUST, INC.	-8.39x	52.5x	-	27.15%	537M
WELLTOWER INC.	78.26x	12.34x	32.3x	1.39%	166B
EQUINIX, INC.	58.26x	11.69x	22.77x	2.07%	98.61B
AMERICAN TOWER CORPORATION	26.57x	10.98x	16.7x	3.89%	85.66B
DIGITAL REALTY TRUST, INC.	61.94x	12.03x	22.3x	2.74%	66.41B
PUBLIC STORAGE	33.31x	14.01x	19.73x	3.85%	58.38B
VENTAS, INC.	150.93x	7.89x	21.69x	2.5%	42.75B
CROWN CASTLE INC.	45.6x	13.69x	20.35x	4.84%	37.43B
IRON MOUNTAIN INCORPORATED	62.44x	6.48x	17.43x	3.05%	34.34B
EXTRA SPACE STORAGE INC.	30.95x	14.66x	17.85x	4.51%	30.54B
Average	53.99x	15.63x	21.24x	5.6%	62.06B
Weighted average by Cap.	61.73x	11.77x	23.39x	2.77%