Valuation Arbor Realty Trust, Inc.

Stocks

Market Closed - NYSE 00:00:03 27/10/2026 +04			5-day change	1st Jan Change
2.890 ^USD	-1.03%		+8.24%	-62.76%

10-23	MSG Rangers, Huron Consulting Group to Join S&P SmallCap 600	MT
08-12	Arbor Realty Trust Closes $825 Million Commercial Mortgage Loan Securitization	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,757	2,262	2,861	2,612	1,519	539.2	-
Change	-	-17.95%	26.48%	-8.71%	-41.86%	-64.5%	-
Enterprise Value (EV) ¹	14,506	15,147	13,844	11,860	11,939	11,008	11,377
Change	-	4.42%	-8.6%	-14.33%	0.67%	-7.8%	3.36%
P/E	8.04x	7.9x	8.67x	11.7x	13.9x	-8.42x	40.2x
PBR	1.15x	0.68x	1.07x	0.83x	0.51x	0.27x	0.29x
PEG	-	-0.3x	1.81x	-0.4x	-0.3x	0x	-0x
Capitalization / Revenue	10.9x	5.79x	6.69x	7.19x	6.38x	2.57x	2.48x
EV / Revenue	57.1x	38.8x	32.3x	32.6x	50.1x	52.5x	52.3x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	37.3x	41.8x	34.2x	41.1x	86.6x	-1,925x	167x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.42	1.54	1.68	1.72	1.2	0.782	0.594
Rate of return	7.75%	11.7%	11.1%	12.4%	15.5%	27.1%	20.6%
EPS ²	2.28	1.67	1.75	1.18	0.56	-0.3434	0.0719
Distribution rate	62.3%	92.2%	96%	146%	214%	-228%	826%
Net sales ¹	254.1	390.8	428	363.3	238.2	209.6	217.7
EBITDA	-	-	-	-	-	-	-
EBIT ¹	389.2	362	405.2	288.2	137.8	-5.718	68.15
Net income ¹	317.4	284.8	330.1	223.3	107.4	-65.73	12.67
Net Debt ¹	11,749	12,884	10,983	9,248	10,421	10,469	10,838
Reference price ²	18.320	13.190	15.180	13.850	7.760	2.890	2.890
Nbr of stocks (in thousands)	150,507	171,524	188,502	188,609	195,711	186,558	-
Announcement Date	18/02/22	17/02/23	16/02/24	21/02/25	27/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARBOR REALTY TRUST, INC.	-8.42x	52.51x	-	27.06%	539M
WELLTOWER INC.	83.05x	13.23x	35.62x	1.31%	173B
EQUINIX, INC.	56.41x	11.39x	22.18x	2.13%	95.48B
AMERICAN TOWER CORPORATION	27.11x	11.2x	17.01x	3.8%	87.73B
DIGITAL REALTY TRUST, INC.	60.9x	11.78x	21.86x	2.81%	64.75B
PUBLIC STORAGE	35.28x	13.83x	19.31x	3.92%	57.36B
VENTAS, INC.	158.32x	8.19x	22.51x	2.38%	44.84B
CROWN CASTLE INC.	45.39x	13.65x	20.29x	4.86%	37.26B
IRON MOUNTAIN INCORPORATED	61.21x	6.4x	17.21x	3.11%	33.66B
EXTRA SPACE STORAGE INC.	30.7x	14.57x	17.75x	4.55%	30.29B
Average	55.00x	15.68x	21.53x	5.59%	62.53B
Weighted average by Cap.	63.82x	11.96x	24.32x	2.74%