Valuation Arbor Realty Trust, Inc.

Stocks

Market Closed - NYSE 00:00:03 24/10/2026 +04			5-day change	1st Jan Change
2.920 ^USD	-1.35%		+8.55%	-62.37%

10-23	MSG Rangers, Huron Consulting Group to Join S&P SmallCap 600	MT
08-12	Arbor Realty Trust Closes $825 Million Commercial Mortgage Loan Securitization	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,757	2,262	2,861	2,612	1,519	544.7	-
Change	-	-17.95%	26.48%	-8.71%	-41.86%	-64.13%	-
Enterprise Value (EV) ¹	14,506	15,147	13,844	11,860	11,939	11,013	11,383
Change	-	4.42%	-8.6%	-14.33%	0.67%	-7.75%	3.36%
P/E	8.04x	7.9x	8.67x	11.7x	13.9x	-8.5x	40.6x
PBR	1.15x	0.68x	1.07x	0.83x	0.51x	0.27x	0.29x
PEG	-	-0.3x	1.81x	-0.4x	-0.3x	0x	-0x
Capitalization / Revenue	10.9x	5.79x	6.69x	7.19x	6.38x	2.6x	2.5x
EV / Revenue	57.1x	38.8x	32.3x	32.6x	50.1x	52.5x	52.3x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	37.3x	41.8x	34.2x	41.1x	86.6x	-1,926x	167x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.42	1.54	1.68	1.72	1.2	0.782	0.594
Rate of return	7.75%	11.7%	11.1%	12.4%	15.5%	26.8%	20.3%
EPS ²	2.28	1.67	1.75	1.18	0.56	-0.3434	0.0719
Distribution rate	62.3%	92.2%	96%	146%	214%	-228%	826%
Net sales ¹	254.1	390.8	428	363.3	238.2	209.6	217.7
EBITDA	-	-	-	-	-	-	-
EBIT ¹	389.2	362	405.2	288.2	137.8	-5.718	68.15
Net income ¹	317.4	284.8	330.1	223.3	107.4	-65.73	12.67
Net Debt ¹	11,749	12,884	10,983	9,248	10,421	10,469	10,838
Reference price ²	18.320	13.190	15.180	13.850	7.760	2.920	2.920
Nbr of stocks (in thousands)	150,507	171,524	188,502	188,609	195,711	186,558	-
Announcement Date	18/02/22	17/02/23	16/02/24	21/02/25	27/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARBOR REALTY TRUST, INC.	-8.5x	52.54x	-	26.78%	545M
WELLTOWER INC.	81.92x	13.07x	35.18x	1.32%	171B
EQUINIX, INC.	55.67x	11.27x	21.95x	2.16%	94.23B
AMERICAN TOWER CORPORATION	27.21x	11.23x	17.05x	3.78%	88.05B
DIGITAL REALTY TRUST, INC.	60.9x	11.67x	21.65x	2.84%	63.95B
PUBLIC STORAGE	30.66x	13.95x	19.47x	3.88%	57.9B
VENTAS, INC.	157.2x	8.14x	22.38x	2.4%	44.52B
CROWN CASTLE INC.	44.64x	13.48x	20.05x	4.94%	36.58B
IRON MOUNTAIN INCORPORATED	59.52x	6.28x	16.9x	3.2%	32.74B
EXTRA SPACE STORAGE INC.	30.71x	14.58x	17.75x	4.55%	30.3B
Average	53.99x	15.62x	21.38x	5.59%	61.99B
Weighted average by Cap.	62.64x	11.89x	24.09x	2.77%