Valuation ArcelorMittal Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 00:44:08 08/10/2026 +04			5-day change	1st Jan Change
55.66 ^EUR	-3.94%		-6.01%	+47.77%

10-05	Deutsche Bank Adjusts ArcelorMittal SA ADR Price Target to $79 From $81, Maintains Buy Rating	MT
10-05	ArcelorMittal : Deutsche Bank gives a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	46,905	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	34.36%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	54,806	53,635	52,256
Change	-	-28.72%	12.73%	-12.6%	83.73%	27.93%	-2.14%	-2.57%
P/E	2.37x	2.58x	26x	13.7x	11.2x	15.7x	8.86x	8.16x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	0.84x	0.77x	0.7x
PEG	-	-0.1x	-0.3x	0.2x	0x	-4.45x	0.1x	0.96x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.7x	0.64x	0.63x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.81x	0.74x	0.71x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	6.75x	5.07x	4.76x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	11.6x	7.56x	7.16x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	31.2x	19.4x	16.3x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	3.2%	5.16%	6.14%
Dividend per Share ²	0.38	0.4	0.5	0.55	0.6	0.613	0.6585	0.6852
Rate of return	1.19%	1.52%	1.76%	2.37%	1.31%	0.99%	1.06%	1.1%
EPS ²	13.49	10.18	1.09	1.69	4.11	3.965	7.025	7.619
Distribution rate	2.82%	3.93%	45.9%	32.5%	14.6%	15.5%	9.37%	8.99%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	67,266	72,850	74,083
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	8,114	10,580	10,976
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,739	7,092	7,302
Net income ¹	14,956	9,302	919	1,339	3,152	3,194	5,159	5,429
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	7,901	6,730	5,351
Reference price ²	32.01	26.26	28.38	23.22	45.90	62.20	62.20	62.20
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	754,042	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VALE S.A.	8.75x	1.84x	4.81x	7.27%	60.14B
NUCOR CORPORATION	13.49x	1.5x	7.8x	0.89%	56.96B
ARCELORMITTAL	16.55x	0.85x	7.07x	0.93%	49.47B
FORTESCUE LTD	14.13x	2.37x	5.39x	4.31%	35.23B
STEEL DYNAMICS, INC.	14.12x	1.54x	8.94x	0.89%	34.14B
JSW STEEL LIMITED	20.36x	1.8x	9.97x	0.57%	31.88B
TATA STEEL LIMITED	12.77x	1.14x	6.92x	2.35%	23.13B
NIPPON STEEL CORPORATION	11.53x	0.75x	6.66x	3.71%	21.5B
RELIANCE, INC.	17.22x	1.24x	11.27x	1.24%	20.5B
Average	14.32x	1.45x	7.65x	2.46%	36.99B
Weighted average by Cap.	13.93x	1.50x	7.30x	2.68%