Valuation ArcelorMittal

Stocks

Market Closed - Euronext Amsterdam 20:55:00 26/10/2026 +04			After hours 22:00:35
52.82 ^EUR	-0.90%		53.03	+0.40%

10-22	ArcelorMittal Reaches Initial Deal for South African Unit Takeover	MT
10-21	European Stocks Close Higher in Wednesday Trading; UK Inflation Rises in September	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	45,006	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	28.92%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	53,038	51,833	50,422
Change	-	-28.72%	12.73%	-12.6%	83.73%	23.8%	-2.27%	-2.72%
P/E	2.37x	2.58x	26x	13.7x	11.2x	19.6x	8.24x	7.5x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	0.81x	0.74x	0.68x
PEG	-	-0.1x	-0.3x	0.2x	0x	-0.8x	0x	0.76x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.67x	0.61x	0.6x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.79x	0.71x	0.67x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	6.63x	4.83x	4.49x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	11.5x	7.16x	6.71x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	34.6x	18x	15.5x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	2.89%	5.57%	6.46%
Dividend per Share ²	0.38	0.4	0.5	0.55	0.6	0.6118	0.6559	0.6852
Rate of return	1.19%	1.52%	1.76%	2.37%	1.31%	1.03%	1.1%	1.15%
EPS ²	13.49	10.18	1.09	1.69	4.11	3.051	7.242	7.954
Distribution rate	2.82%	3.93%	45.9%	32.5%	14.6%	20.1%	9.06%	8.61%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	67,160	73,451	74,851
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	7,995	10,740	11,224
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,595	7,237	7,519
Net income ¹	14,956	9,302	919	1,339	3,152	2,405	5,285	5,627
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	8,031	6,827	5,416
Reference price ²	32.01	26.26	28.38	23.22	45.90	59.69	59.69	59.69
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	754,042	-	-
Announcement Date	10/02/22	09/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCELORMITTAL	19.56x	0.79x	6.63x	1.03%	45.01B
NUCOR CORPORATION	13.64x	1.53x	7.88x	0.87%	58.56B
VALE S.A.	8x	1.66x	4.41x	8.36%	52.29B
STEEL DYNAMICS, INC.	13.93x	1.52x	8.88x	0.88%	34.35B
FORTESCUE LTD	15.81x	2.23x	5.62x	3.75%	30.87B
JSW STEEL LIMITED	15.77x	1.67x	8.77x	0.76%	30.52B
TATA STEEL LIMITED	11.74x	1.09x	6.56x	2.53%	21.99B
NIPPON STEEL CORPORATION	11.59x	0.75x	6.68x	3.69%	21.8B
RELIANCE, INC.	15.53x	1.19x	10.28x	1.19%	21.17B
BAOSHAN IRON & STEEL CO., LTD.	13.57x	0.47x	4.72x	4.47%	19.17B
Average	13.91x	1.29x	7.04x	2.75%	33.57B
Weighted average by Cap.	13.84x	1.37x	6.95x	2.83%