|
Market Closed -
Oslo Bors
19:45:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 18.24 NOK | -2.67% |
|
+0.88% | -20.87% |
| 10-23 | Archer Limited Seeks Strategic Options for Archer Wind Including Partial or Full Divestment | CI |
| 10-21 | Archer Limited, Q3 2026 Sales/ Trading Statement Call, Oct 21, 2026 |
Company Valuation: Archer Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 64.5 | 51.94 | 140.6 | 206.8 | 228.5 | 197.3 | - | - |
| Change | - | -19.47% | 170.76% | 47.03% | 10.51% | -13.66% | - | - |
| Enterprise Value (EV) 1 | 564.5 | 541.4 | 508.6 | 567.5 | 654.8 | 690.2 | 677.9 | 619.1 |
| Change | - | -4.09% | -6.06% | 11.57% | 15.39% | 5.41% | -1.79% | -8.67% |
| P/E | -4.34x | 4.99x | -4.33x | -6.17x | -5.22x | 7.1x | 4.25x | 3.66x |
| PBR | 0.73x | 0.64x | 0.56x | 0.75x | 1.16x | 1.04x | 0.95x | 0.84x |
| PEG | - | -0x | 0x | 0.2x | -0.3x | -0x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.07x | 0.05x | 0.12x | 0.16x | 0.19x | 0.19x | 0.17x | 0.16x |
| EV / Revenue | 0.6x | 0.56x | 0.44x | 0.44x | 0.55x | 0.65x | 0.58x | 0.51x |
| EV / EBITDA | 6.06x | 5.71x | 4.07x | 4x | 4.39x | 4.01x | 3.54x | 3.12x |
| EV / EBIT | 36.7x | 14.2x | 7.86x | 7.96x | 7.45x | 7.89x | 6.33x | 5.42x |
| EV / FCF | 29.4x | 48.3x | 164x | 14x | 13x | 58.3x | 13x | 9.61x |
| FCF Yield | 3.4% | 2.07% | 0.61% | 7.15% | 7.7% | 1.71% | 7.69% | 10.4% |
| Dividend per Share 2 | - | - | - | - | 0.2617 | 0.255 | 0.2635 | 0.2835 |
| Rate of return | - | - | - | - | 11.4% | 12.9% | 13.3% | 14.3% |
| EPS 2 | -2.5 | 1.75 | -0.5 | -0.37 | -0.44 | 0.2792 | 0.4662 | 0.5417 |
| Distribution rate | - | - | - | - | -59.5% | 91.3% | 56.5% | 52.3% |
| Net sales 1 | 936.1 | 970.2 | 1,169 | 1,301 | 1,197 | 1,064 | 1,176 | 1,214 |
| EBITDA 1 | 93.1 | 94.9 | 125 | 141.8 | 149 | 172.3 | 191.5 | 198.4 |
| EBIT 1 | 15.4 | 38.2 | 64.7 | 71.3 | 87.9 | 87.44 | 107 | 114.1 |
| Net income 1 | -14.8 | 9.8 | -28.1 | -25.6 | -40.9 | 25.76 | 46.16 | 54.03 |
| Net Debt 1 | 500 | 489.5 | 368 | 360.7 | 426.3 | 493 | 480.6 | 421.8 |
| Reference price 2 | 10.840 | 8.729 | 2.165 | 2.284 | 2.297 | 1.983 | 1.983 | 1.983 |
| Nbr of stocks (in thousands) | 5,950 | 5,950 | 64,971 | 90,538 | 99,495 | 99,495 | - | - |
| Announcement Date | 25/02/22 | 28/02/23 | 26/01/24 | 27/02/25 | 27/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.1x | 0.65x | 4.01x | 12.86% | 197M | |
| 17.25x | 5.48x | 12.43x | 4.67% | 25.43B | |
| 7.17x | 0.93x | 3.73x | 4.68% | 7.85B | |
| 22.07x | 3.02x | 8.55x | -.--% | 7.75B | |
| 30.5x | 3.58x | 15.49x | -.--% | 7.31B | |
| 22.3x | 3.99x | 8.2x | 2.95% | 5.17B | |
| 522.97x | 1.16x | 5.99x | 3% | 5.08B | |
| 14.69x | 0.52x | 5.03x | 3.06% | 4.71B | |
| -76.52x | 1.44x | 6.4x | 2.37% | 4.3B | |
| 118.69x | 2.25x | 7.92x | -.--% | 3.29B | |
| Average | 68.62x | 2.30x | 7.77x | 3.36% | 7.11B | |
| Weighted average by Cap. | 53.36x | 3.36x | 9.50x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARCH Stock
- Valuation Archer Limited
Select your edition
All financial news and data tailored to specific country editions
