Company Valuation: Archos SA

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 0.1758 0.3899 6.618 11.64 16.25 - -
Change - 121.83% 1,597.48% 75.88% 39.65% - -
Enterprise Value (EV) 1 0.1758 0.3899 4.648 7.076 6.805 3.315 -0.3352
Change - 121.83% 1,092.19% 52.23% -3.83% -51.29% -110.11%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue - 0.02x 0.21x 0.24x 0.17x 0.14x 0.14x
EV / Revenue - 0.02x 0.15x 0.15x 0.07x 0.03x -0x
EV / EBITDA - - 3.18x 5.68x 2.29x 0.75x -0.07x
EV / EBIT - - 4.46x 6.63x 2.79x 0.85x -0.07x
EV / FCF - - 5.51x 3.5x 2.36x 0.95x -0.09x
FCF Yield - - 18.1% 28.5% 42.3% 106% -1,089%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 - 19.78 31.37 47.91 93.37 113.8 118
EBITDA 1 - - 1.461 1.246 2.97 4.41 5.15
EBIT 1 - - 1.042 1.067 2.44 3.92 4.69
Net income 1 -1.51 -2.4 1.402 1.724 3.67 2.86 3.48
Net Debt 1 - - -1.97 -4.564 -9.45 -12.94 -16.59
Reference price 2 14.6000 0.5588 0.1140 0.2005 0.2800 0.2800 0.2800
Nbr of stocks (in thousands) 12 698 58,053 58,053 58,053 - -
Announcement Date 23/03/23 18/03/24 01/04/25 31/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.07x2.19x - 18.56M
5.56x1.96x3.28x4.66% 1,273B
28.32x5.61x21.49x0.32% 1.37B
-33.11x8.13x154.89x - 954M
17.98x0.34x9.2x4.46% 921M
18.13x0.86x8.02x-.--% 130M
Average 7.38x 2.83x 33.18x 2.36% 212.81B
Weighted average by Cap. 5.57x 1.97x 3.42x 4.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!