Valuation Archrock, Inc.

Stocks

Market Closed - NYSE 00:00:02 29/10/2026 +04			5-day change	1st Jan Change
31.86 ^USD	+0.63%		+9.07%	+22.44%

10-23	Archrock, Inc. Announces Cash Dividend for Third Quarter 2026, Payable on November 10, 2026	CI
09-29	Archrock, Inc. Announces Retirement of Donna A. Henderson as Chief Accounting Officer, Effective December 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,152	1,397	2,403	4,360	4,563	5,551	-	-
Change	-	21.27%	71.98%	81.42%	4.66%	21.65%	-	-
Enterprise Value (EV) ¹	1,152	2,944	3,987	6,554	6,972	7,866	7,860	7,865
Change	-	155.5%	35.41%	64.39%	6.38%	12.82%	-0.09%	0.08%
P/E	-	32.1x	23x	23.7x	14.2x	18.4x	15.4x	13.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	0x	0.4x	0.2x	-3.06x	0.8x	0.8x
Capitalization / Revenue	1.47x	1.65x	2.43x	3.77x	3.06x	3.65x	3.39x	3.15x
EV / Revenue	1.47x	3.48x	4.03x	5.66x	4.68x	5.18x	4.8x	4.46x
EV / EBITDA	3.19x	8.1x	8.85x	11x	7.74x	8.98x	8.24x	7.53x
EV / EBIT	-	23.9x	16.2x	18.4x	12.5x	13.9x	12.2x	10.9x
EV / FCF	-	-23.2x	51.3x	-8.97x	458x	24.3x	31.9x	-
FCF Yield	-	-4.3%	1.95%	-11.1%	0.22%	4.11%	3.14%	-
Dividend per Share ²	0.58	0.58	0.625	0.695	0.83	0.9167	1.012	1.121
Rate of return	7.75%	6.46%	4.06%	2.79%	3.19%	2.9%	3.2%	3.54%
EPS ²	-	0.28	0.67	1.05	1.83	1.72	2.05	2.375
Distribution rate	-	207%	93.3%	66.2%	45.4%	53.3%	49.4%	47.2%
Net sales ¹	781.5	845.6	990.3	1,158	1,490	1,519	1,638	1,763
EBITDA ¹	360.8	363.3	450.4	595.4	900.9	876	953.5	1,044
EBIT ¹	-	123.2	246.4	356.1	557.5	566.7	644.6	723.8
Net income ¹	28.22	44.3	105	172.2	322.3	301.1	356.9	404.6
Net Debt ¹	-	1,547	1,584	2,194	2,409	2,315	2,308	2,314
Reference price ²	7.48	8.98	15.40	24.89	26.02	31.66	31.66	31.66
Nbr of stocks (in thousands)	154,050	155,612	156,058	175,172	175,370	175,338	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCHROCK, INC.	18.41x	5.18x	8.98x	2.9%	5.55B
SLB N.V.	23.43x	2.37x	10.98x	2.17%	79.82B
BAKER HUGHES COMPANY	20.78x	2.46x	13.87x	1.58%	58.57B
TENARIS S.A.	15.83x	2.19x	9.55x	4.69%	30.19B
HALLIBURTON COMPANY	15.37x	1.52x	8.53x	1.92%	29.46B
TECHNIPFMC PLC	23.1x	2.54x	12.52x	0.28%	27.99B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	26.71x	4.37x	17.33x	1.08%	13.69B
SUBSEA 7 S.A.	13.48x	1.28x	5.39x	3.64%	10.44B
SAIPEM SPA	32.06x	0.53x	4.67x	3.64%	9.8B
NOV INC.	23.07x	0.86x	7.51x	1.95%	7.33B
Average	21.22x	2.33x	9.93x	2.38%	27.28B
Weighted average by Cap.	21.10x	2.30x	11.08x	2.16%