Company Valuation: Arcure

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18.08 12.47 14.6 26.36 14.32 14.14 - -
Change - -31.05% 17.09% 80.57% -45.68% -1.23% - -
Enterprise Value (EV) 1 21.77 16.5 18.64 31.73 25.51 19.19 19.49 19.09
Change - -24.19% 12.98% 70.22% -19.6% -24.77% 1.56% -2.05%
P/E -8.04x 220x 10.2x 19x -6.14x 21.8x 10.2x 5x
PBR 5.12x 2.44x 2.14x 3.2x - 2.2x 2.03x 1.67x
PEG - -2x 0x -4.75x 0x -0x 0x 0x
Capitalization / Revenue 1.73x 0.96x 0.8x 1.41x 1.14x 0.94x 0.81x 0.69x
EV / Revenue 2.09x 1.27x 1.02x 1.7x 2.02x 1.28x 1.12x 0.93x
EV / EBITDA 900x 15.1x 4.52x 9.1x 510x 8x 5.57x 3.74x
EV / EBIT -9.92x 77.1x 10.9x 33.2x -9.49x -64x 26x 8.88x
EV / FCF -6.12x -8.68x -465x -21.7x 35.7x -42.7x -65x 38.2x
FCF Yield -16.4% -11.5% -0.21% -4.62% 2.8% -2.34% -1.54% 2.62%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.45 0.01 0.25 0.24 -0.4 0.11 0.235 0.48
Distribution rate - - - - - - - -
Net sales 1 10.44 13.04 18.2 18.7 12.6 15 17.4 20.6
EBITDA 1 0.0242 1.091 4.125 3.487 0.05 2.4 3.5 5.1
EBIT 1 -2.194 0.214 1.709 0.956 -2.689 -0.3 0.75 2.15
Net income 1 -2.233 0.055 1.801 1.747 -2.36 0.2 1 2.65
Net Debt 1 3.682 4.032 4.042 5.37 11.19 5.05 5.35 4.95
Reference price 2 3.620 2.200 2.560 4.560 2.455 2.400 2.400 2.400
Nbr of stocks (in thousands) 4,995 5,668 5,703 5,781 5,833 5,893 - -
Announcement Date 31/03/22 29/03/23 27/03/24 27/03/25 08/04/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.82x1.28x8x - 16.45M
348.27x67.76x277.92x - 30.05B
-102.91x8.17x-112.42x0.36% 5.17B
35.9x3.9x34.94x-.--% 2.72B
19.89x3.48x12.23x3.18% 1.09B
-57.39x14.9x-198.81x - 785M
Average 44.26x 16.58x 3.64x 1.18% 6.64B
Weighted average by Cap. 251.30x 52.85x 193.92x 0.59%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!