Valuation Arcure

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 27/07/2026 +04			5-day change	1st Jan Change
2.370 ^EUR	-2.87%		-10.90%	-3.46%

07-16	Arcure S.A. Reports Unaudited Revenue Results for the First Half of 2026	CI
07-13	Zonebourse earnings calendar: week of July 13 to 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18.08	12.47	14.6	26.36	14.32	13.97	-	-
Change	-	-31.05%	17.09%	80.57%	-45.68%	-2.46%	-	-
Enterprise Value (EV) ¹	21.77	16.5	18.64	31.73	25.51	19.02	19.32	18.92
Change	-	-24.19%	12.98%	70.22%	-19.6%	-25.46%	1.58%	-2.07%
P/E	-8.04x	220x	10.2x	19x	-6.14x	21.5x	10.1x	4.94x
PBR	5.12x	2.44x	2.14x	3.2x	-	2.17x	2.01x	1.65x
PEG	-	-2x	0x	-4.75x	0x	-0x	0x	0x
Capitalization / Revenue	1.73x	0.96x	0.8x	1.41x	1.14x	0.93x	0.8x	0.68x
EV / Revenue	2.09x	1.27x	1.02x	1.7x	2.02x	1.27x	1.11x	0.92x
EV / EBITDA	900x	15.1x	4.52x	9.1x	510x	7.92x	5.52x	3.71x
EV / EBIT	-9.92x	77.1x	10.9x	33.2x	-9.49x	-63.4x	25.8x	8.8x
EV / FCF	-6.12x	-8.68x	-465x	-21.7x	35.7x	-42.3x	-64.4x	37.8x
FCF Yield	-16.4%	-11.5%	-0.21%	-4.62%	2.8%	-2.37%	-1.55%	2.64%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.45	0.01	0.25	0.24	-0.4	0.11	0.235	0.48
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10.44	13.04	18.2	18.7	12.6	15	17.4	20.6
EBITDA ¹	0.0242	1.091	4.125	3.487	0.05	2.4	3.5	5.1
EBIT ¹	-2.194	0.214	1.709	0.956	-2.689	-0.3	0.75	2.15
Net income ¹	-2.233	0.055	1.801	1.747	-2.36	0.2	1	2.65
Net Debt ¹	3.682	4.032	4.042	5.37	11.19	5.05	5.35	4.95
Reference price ²	3.620	2.200	2.560	4.560	2.455	2.370	2.370	2.370
Nbr of stocks (in thousands)	4,995	5,668	5,703	5,781	5,833	5,893	-	-
Announcement Date	31/03/22	29/03/23	27/03/24	27/03/25	08/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCURE	22.18x	1.3x	8.1x	-	16.37M
RAINBOW ROBOTICS CO.,LTD.	1516.3x	103.52x	1153.55x	-	5.56B
UBTECH ROBOTICS CORP LTD	-117.66x	8.18x	-118.11x	-.--%	5.04B
HESAI GROUP	27.45x	2.91x	20.84x	-.--%	2.28B
BEIJING YUNJI TECHNOLOGY CO., LTD.	-106.16x	25.92x	-345.79x	-	1.44B
SHENZHEN DOBOT CORP LTD	-93.6x	12.07x	-138.27x	4.66%	1.39B
NORBIT ASA	20.66x	3.57x	12.31x	2.94%	1.13B
Average	181.31x	22.49x	84.66x	1.9%	2.41B
Weighted average by Cap.	452.96x	40.41x	307.64x	1%