Company Valuation: ArcWest Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 8.253 7.015 4.149 5.394 7.468 11.27
Change - -15% -40.85% 30% 38.46% 50.96%
Enterprise Value (EV) 1 5.177 4.263 2.077 3.272 4.438 7.31
Change - -17.66% -51.27% 57.53% 35.61% 64.73%
P/E -28.2x -19.7x -5.19x -15.8x -16.6x 74x
PBR 1.24x 1.09x 0.73x 0.99x 1.47x 2.12x
PEG - -0.9x -0x 0.3x -0.5x -1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -12.9x -8.83x -4.37x -6.22x -7.07x -16.7x
EV / EBIT -12.9x -8.72x -4.2x -5.99x -6.91x -16.7x
EV / FCF -32.7x -12.2x -5.87x -8.62x -22.1x 27.5x
FCF Yield -3.05% -8.19% -17% -11.6% -4.53% 3.63%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.00354 -0.004313 -0.00963 -0.004123 -0.00542 0.001824
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.4008 -0.4829 -0.475 -0.526 -0.6275 -0.4367
EBIT 1 -0.4016 -0.4887 -0.4944 -0.5461 -0.6425 -0.438
Net income 1 -0.2458 -0.3559 -0.7975 -0.3421 -0.4498 0.1542
Net Debt 1 -3.076 -2.752 -2.072 -2.121 -3.03 -3.963
Reference price 2 0.1000 0.0850 0.0500 0.0650 0.0900 0.1350
Nbr of stocks (in thousands) 82,526 82,526 82,978 82,978 82,978 83,507
Announcement Date 29/04/21 29/04/22 28/04/23 30/04/24 30/04/25 30/04/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.08M
15.55x3.64x6.61x3.73% 202B
10.39x2.46x5.44x5.75% 142B
13.27x3.91x6.46x3.74% 94.67B
10.88x0.36x5.82x3.36% 81.74B
25.85x5.78x15.49x-.--% 57.56B
116.62x3.07x7.51x1.18% 54.98B
11.54x2.81x5.32x0.57% 30.82B
10.25x3.78x6.37x4.81% 23B
10.76x3.42x5.17x5.7% 23.11B
Average 25.01x 3.25x 7.13x 3.2% 71.05B
Weighted average by Cap. 21.83x 3.15x 6.94x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ArcWest Exploration Inc.

Historical PBR trend

Valuation ratios - PBR - ArcWest Exploration Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ArcWest Exploration Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ArcWest Exploration Inc.

  1. Stock Market
  2. Stocks
  3. AWX Stock
  4. Valuation ArcWest Exploration Inc.