Valuation ARTEA

Stocks

Real-time Euronext Paris Other stock markets 11:00:23 30/06/2026 +04			5-day change	1st Jan Change
5.600 ^EUR	+3.70%		+2.75%	-34.50%

05-29	Artea SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
05-29	Artea reports Group net loss of -16.7 MEUR for 2025

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	52.17	85.37	117.2	72.48	44.45	40.73
Change	-	63.64%	37.24%	-38.14%	-38.67%	-8.36%
Enterprise Value (EV) ¹	163.3	215.7	296.6	273.7	172.1	169.1
Change	-	32.13%	37.48%	-7.71%	-37.13%	-1.71%
P/E	7.14x	6.77x	16.1x	-2.52x	-7.73x	-4.36x
PBR	0.56x	0.84x	1.05x	0.87x	0.53x	-
PEG	-	0.1x	-0.4x	0x	0.1x	-0.1x
Capitalization / Revenue	1.53x	0.78x	1.35x	0.75x	0.44x	0.7x
EV / Revenue	4.78x	1.96x	3.43x	2.84x	1.71x	2.91x
EV / EBITDA	20.4x	10.4x	18.9x	-118x	18.1x	-20.1x
EV / EBIT	31.4x	11.8x	26.2x	-21.8x	40.6x	-12.4x
EV / FCF	-6.66x	22.4x	20x	-30.2x	-26.5x	-31.9x
FCF Yield	-15%	4.47%	5%	-3.31%	-3.78%	-3.13%
Dividend per Share ²	0.3	0.3	0.3	-	-	-
Rate of return	2.73%	1.67%	1.27%	-	-	-
EPS ²	1.54	2.66	1.47	-5.79	-1.152	-1.962
Distribution rate	19.5%	11.3%	20.4%	-	-	-
Net sales ¹	34.18	109.8	86.56	96.32	100.8	58.19
EBITDA ¹	8.007	20.66	15.66	-2.318	9.497	-8.424
EBIT ¹	5.201	18.21	11.31	-12.53	4.239	-13.68
Net income ¹	10.2	13.21	7.309	-27.38	-5.488	-16.7
Net Debt ¹	111.1	130.3	179.4	201.2	127.6	128.4
Reference price ²	11.000	18.000	23.600	14.600	8.900	8.550
Nbr of stocks (in thousands)	4,743	4,743	4,964	4,964	4,994	4,764
Announcement Date	25/05/21	28/04/22	09/05/23	03/05/24	16/05/25	29/05/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARTEA	-	-	-	-	29.38M
MITSUBISHI ESTATE CO., LTD.	22.86x	4.43x	18.61x	1.11%	31.03B
EMAAR PROPERTIES	6.12x	0.75x	1.53x	8.24%	29.21B
MITSUI FUDOSAN CO., LTD.	15.34x	3.16x	15.63x	2.28%	25.52B
ALPHA DHABI HOLDING	15.51x	0.99x	6.54x	2.4%	21.53B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	16.21x	6.85x	19.44x	1.17%	21.32B
ALDAR PROPERTIES	8.04x	1.78x	5.75x	2.75%	18.11B
DLF LIMITED	34.82x	15.94x	62.93x	1.09%	16.1B
AZRIELI GROUP LTD.	9.71x	28.39x	-	2.27%	16.71B
HONGKONG LAND HOLDINGS LIMITED	27.48x	11.25x	27.29x	3.65%	15.58B
Average	17.34x	8.17x	19.71x	2.77%	19.51B
Weighted average by Cap.	16.68x	6.90x	17.48x	2.93%