Valuation AS Commercial Industrial Company of Computers and Toys S.A.

Stocks

Market Closed - Athens S.E. Other stock markets 18:13:10 10/07/2026 +04			5-day change	1st Jan Change
4.915 ^EUR	+1.34%		+3.91%	+21.36%

05-21	As company Q1 Ebitda up at EUR 1.9 million versus	RE
04-28	AS Commercial Industrial Company of Computers and Toys S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	52.74	63.89	-	-
Change	-	21.13%	-	-
Enterprise Value (EV) ¹	52.74	44.08	41.95	39.56
Change	-	-16.43%	-4.83%	-5.7%
P/E	9.17x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	1.61x	1.46x	1.33x
EV / Revenue	-	1.11x	0.96x	0.82x
EV / EBITDA	-	5.27x	4.37x	3.61x
EV / EBIT	-	5.9x	4.85x	3.97x
EV / FCF	-	8.1x	6.65x	5.67x
FCF Yield	-	12.3%	15%	17.6%
Dividend per Share ²	-	0.26	0.28	0.29
Rate of return	-	5.29%	5.7%	5.9%
EPS ²	0.4416	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	39.76	43.78	48.15
EBITDA ¹	-	8.37	9.6	10.97
EBIT ¹	-	7.47	8.65	9.97
Net income	5.752	-	-	-
Net Debt ¹	-	-19.81	-21.94	-24.33
Reference price ²	4.050	4.915	4.915	4.915
Nbr of stocks (in thousands)	13,023	12,999	-	-
Announcement Date	28/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AS COMMERCIAL INDUSTRIAL COMPANY OF COMPUTERS AND TOYS S.A.	-	1.11x	5.27x	-	73.04M
HAPPINET CORPORATION	12.96x	-	-	-	834M
Average	12.96x	1.11x	5.27x		453.5M
Weighted average by Cap.	12.96x	1.11x	5.27x