Company Valuation: Ashford Hospitality Trust, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 325 154.2 71.05 39.7 27.31 17.73
Change - -52.55% -53.93% -44.13% -31.19% -35.1%
Enterprise Value (EV) 3,621 3,595 3,320 39.7 27.31 17.73
Change - -0.72% -7.63% -98.8% -31.19% -35.1%
P/E -0.78x -1x -0.35x -0.41x -0.12x -0.07x
PBR -125x -1.03x -0.21x - - -
PEG - 0x -0x 0x -0x -0.01x
Capitalization / Revenue 0.4x 0.12x 0.05x 0.03x 0.02x 0.02x
EV / Revenue 0x 0x 0x 0x 0x 0.02x
EV / EBITDA 0x 0x 0x 0x 0x 0.08x
EV / EBIT -0x 0x 0x 0x -0x 0.68x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -123.7 -44.6 -56.1 -17.54 -35.99 -39.41
Distribution rate - - - - - -
Net sales 1 805.4 1,241 1,368 1,172 1,104 1,097
EBITDA 1 113.6 287.3 324.5 235.9 221.3 218.2
EBIT 1 -125.2 76.26 130.4 259.2 -2.438 26.1
Net income 1 -267.9 -153.2 -193.7 -82.52 -215 -239.6
Net Debt 3,296 3,440 3,249 - - -
Reference price 2 96.000 44.700 19.400 7.190 4.260 2.740
Nbr of stocks (in thousands) 3,386 3,450 3,662 5,521 6,412 6,470
Announcement Date 23/02/22 21/02/23 28/02/24 25/02/25 25/02/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.07x - - - 17.73M
8.58x10.16x12.34x7.7% 26.12B
15.92x3.01x10.14x7.14% 14.96B
12.22x11.32x12.07x8.17% 11.52B
31.11x4.26x13.41x3.97% 8.32B
22.02x3.55x11.05x6.16% 3.68B
10.83x10.69x11.35x6.62% 3.14B
35.05x2.66x10.67x6.73% 3.02B
17.09x7.47x17.37x7.31% 2.52B
Average 16.97x 6.64x 12.30x 6.73% 8.14B
Weighted average by Cap. 15.36x 7.50x 11.97x 7.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AHT Stock
  4. Valuation Ashford Hospitality Trust, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!