Company Valuation: Ashford Hospitality Trust, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 325 154.2 71.05 39.7 27.31 20.98
Change - -52.55% -53.93% -44.13% -31.19% -23.17%
Enterprise Value (EV) 3,621 3,595 3,320 39.7 27.31 20.98
Change - -0.72% -7.63% -98.8% -31.19% -23.17%
P/E -0.78x -1x -0.35x -0.41x -0.12x -0.08x
PBR -125x -1.03x -0.21x - - -
PEG - 0x -0x 0x -0x -0.01x
Capitalization / Revenue 0.4x 0.12x 0.05x 0.03x 0.02x 0.02x
EV / Revenue 0x 0x 0x 0x 0x 0.02x
EV / EBITDA 0x 0x 0x 0x 0x 0.1x
EV / EBIT -0x 0x 0x 0x -0x 0.8x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -123.7 -44.6 -56.1 -17.54 -35.99 -39.41
Distribution rate - - - - - -
Net sales 1 805.4 1,241 1,368 1,172 1,104 1,097
EBITDA 1 113.6 287.3 324.5 235.9 221.3 218.2
EBIT 1 -125.2 76.26 130.4 259.2 -2.438 26.1
Net income 1 -267.9 -153.2 -193.7 -82.52 -215 -239.6
Net Debt 3,296 3,440 3,249 - - -
Reference price 2 96.000 44.700 19.400 7.190 4.260 3.240
Nbr of stocks (in thousands) 3,386 3,450 3,662 5,521 6,412 6,476
Announcement Date 23/02/22 21/02/23 28/02/24 25/02/25 25/02/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.08x - - - 20.98M
9.58x10.79x13.13x6.89% 29.07B
18.52x3.39x11.57x6.08% 17.21B
13.63x12.06x12.82x7.38% 12.75B
31.14x4.1x13.08x3.78% 7.96B
23.74x3.74x11.84x5.79% 3.91B
34.16x2.68x11.05x6.75% 3.01B
16.96x12.47x13.66x6.95% 3.03B
20.05x3.24x11.78x2.96% 2.71B
Average 18.63x 6.56x 12.36x 5.82% 8.85B
Weighted average by Cap. 16.57x 7.88x 12.57x 6.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AHT Stock
  4. Valuation Ashford Hospitality Trust, Inc.