|
End-of-day quote
Taiwan S.E.
25/08/2026
|
5-day change | 1st Jan Change | ||
| 34.90 TWD | +0.29% |
|
+4.33% | -6.18% |
| 08-14 | Asia Cement Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-17 | Asia Cement Warns of Swing to H1 Loss | MT |
Company Valuation: Asia Cement Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 157,069 | 145,383 | 147,005 | 143,281 | 131,932 | 123,775 | - | - |
| Change | - | -7.44% | 1.12% | -2.53% | -7.92% | -6.18% | - | - |
| Enterprise Value (EV) 1 | 187,402 | 171,976 | 244,955 | 182,449 | 180,650 | 171,279 | 153,305 | 131,928 |
| Change | - | -8.23% | 42.43% | -25.52% | -0.99% | -5.19% | -10.49% | -13.94% |
| P/E | 9.43x | 11.3x | 12.6x | 10.5x | 12.4x | 10.2x | 10.4x | 11.2x |
| PBR | 1x | 0.9x | 0.81x | 0.74x | 0.73x | 0.65x | 0.63x | 0.62x |
| PEG | - | -0.5x | -1.31x | 0.6x | -0.6x | 0.7x | -4.72x | -1.55x |
| Capitalization / Revenue | 1.75x | 1.61x | 1.83x | 1.88x | 1.86x | 1.76x | 1.74x | 1.66x |
| EV / Revenue | 2.09x | 1.9x | 3.05x | 2.39x | 2.54x | 2.44x | 2.15x | 1.77x |
| EV / EBITDA | 8.29x | 12.9x | 20.1x | 14.5x | 14.4x | 13.5x | 11.5x | 10.8x |
| EV / EBIT | 10.6x | 20.1x | 32.8x | 22.9x | 21.5x | 22.6x | 19.7x | 17.2x |
| EV / FCF | 35.1x | 13.6x | 76.8x | 8.77x | 14.1x | 31.2x | 18.4x | - |
| FCF Yield | 2.85% | 7.35% | 1.3% | 11.4% | 7.09% | 3.2% | 5.43% | - |
| Dividend per Share 2 | 3.4 | 2.3 | 2.1 | 2.2 | 2.3 | 2.041 | 1.951 | 1.56 |
| Rate of return | 7.67% | 5.61% | 5.07% | 5.45% | 6.18% | 5.85% | 5.59% | 4.47% |
| EPS 2 | 4.7 | 3.63 | 3.28 | 3.85 | 2.99 | 3.429 | 3.353 | 3.11 |
| Distribution rate | 72.3% | 63.4% | 64% | 57.1% | 76.9% | 59.5% | 58.2% | 50.2% |
| Net sales 1 | 89,655 | 90,341 | 80,183 | 76,297 | 71,039 | 70,246 | 71,324 | 74,444 |
| EBITDA 1 | 22,616 | 13,341 | 12,216 | 12,549 | 12,575 | 12,723 | 13,344 | 12,259 |
| EBIT 1 | 17,686 | 8,571 | 7,460 | 7,964 | 8,406 | 7,578 | 7,792 | 7,674 |
| Net income 1 | 15,068 | 12,016 | 10,883 | 12,890 | 10,030 | 12,367 | 12,640 | - |
| Net Debt 1 | 30,333 | 26,593 | 97,949 | 39,168 | 48,718 | 47,504 | 29,530 | 8,153 |
| Reference price 2 | 44.30 | 41.00 | 41.45 | 40.40 | 37.20 | 34.90 | 34.90 | 34.90 |
| Nbr of stocks (in thousands) | 3,545,572 | 3,545,928 | 3,546,563 | 3,546,563 | 3,546,563 | 3,546,563 | - | - |
| Announcement Date | 31/03/22 | 16/03/23 | 15/03/24 | 17/03/25 | 16/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.15x | 2.43x | 13.43x | 5.87% | 3.87B | |
| 19.41x | 2.63x | 10.41x | 2.66% | 48.63B | |
| 28.38x | 3.71x | 13.1x | -.--% | 17.57B | |
| 11.06x | 0.5x | 2.22x | 4.65% | 13.24B | |
| 12.35x | 3.36x | 6.87x | 6.03% | 12.86B | |
| 46.33x | 3.54x | 17.13x | 0.65% | 9.05B | |
| 8.67x | 1.26x | 4.89x | 1.91% | 8.2B | |
| 23.41x | 7.68x | 14.26x | 4.11% | 7.95B | |
| 16.16x | 3.38x | 10.86x | 0.49% | 6.27B | |
| 13.58x | 1.4x | 5.49x | 2.51% | 6.1B | |
| Average | 18.95x | 2.99x | 9.87x | 2.89% | 13.37B | |
| Weighted average by Cap. | 19.80x | 2.88x | 9.84x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1102 Stock
- Valuation Asia Cement Corporation
Select your edition
All financial news and data tailored to specific country editions
