Valuation Asia-potash International Investment (Guangzhou)Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 18/09/2026			5-day change	1st Jan Change
39.77 ^CNY	+1.45%		-7.98%	-17.09%

08-27	Asia-potash International InvestmentCo.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Asia-Potash International Investment's 2025 Profit Jumps 76%, Revenue Climbs 50%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,171	25,254	24,138	18,513	43,821	36,330	-	-
Change	-	25.2%	-4.42%	-23.3%	136.7%	-17.09%	-	-
Enterprise Value (EV) ¹	20,171	23,555	24,410	19,829	44,898	35,093	30,973	26,674
Change	-	16.78%	3.63%	-18.77%	126.43%	-21.84%	-11.74%	-13.88%
P/E	22.5x	11.2x	19.6x	19.4x	26.2x	10.6x	7.75x	6.59x
PBR	4.38x	2.5x	2.17x	1.55x	3.32x	2.21x	1.75x	1.41x
PEG	-	0x	-0.4x	-0.9x	0.3x	0x	0.2x	0.4x
Capitalization / Revenue	24.2x	7.29x	6.19x	5.22x	8.23x	3.92x	2.99x	2.59x
EV / Revenue	24.2x	6.8x	6.26x	5.59x	8.43x	3.78x	2.55x	1.9x
EV / EBITDA	44.2x	9.9x	12.6x	12.7x	17.2x	7.23x	4.76x	3.48x
EV / EBIT	51.2x	10.8x	16.6x	19.7x	23.6x	8.51x	5.51x	4.04x
EV / FCF	-89.4x	-	-16.3x	-24.7x	113x	34.2x	7.55x	5.22x
FCF Yield	-1.12%	-	-6.13%	-4.05%	0.88%	2.93%	13.2%	19.1%
Dividend per Share ²	-	-	-	-	0.11	0.3861	0.8557	1.152
Rate of return	-	-	-	-	0.23%	0.97%	2.15%	2.9%
EPS ²	1.183	2.437	1.337	1.04	1.831	3.764	5.132	6.037
Distribution rate	-	-	-	-	6.01%	10.3%	16.7%	19.1%
Net sales ¹	833	3,466	3,898	3,548	5,325	9,273	12,157	14,048
EBITDA ¹	456.6	2,380	1,936	1,565	2,616	4,853	6,502	7,669
EBIT ¹	394	2,190	1,474	1,005	1,900	4,122	5,623	6,603
Net income ¹	895.1	2,029	1,235	950.5	1,673	3,480	4,743	5,577
Net Debt ¹	-	-1,699	272.2	1,316	1,078	-1,237	-5,357	-9,656
Reference price ²	26.65	27.18	26.24	20.16	47.97	39.77	39.77	39.77
Nbr of stocks (in thousands)	756,903	929,139	919,875	918,307	913,507	913,507	-	-
Announcement Date	01/04/22	31/03/23	29/04/24	23/04/25	27/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIA-POTASH INTERNATIONAL INVESTMENT (GUANGZHOU)CO.,LTD.	10.42x	3.73x	7.12x	0.98%	5.34B
CF INDUSTRIES HOLDINGS, INC.	8.88x	2.56x	5.47x	1.61%	20.25B
QINGHAI SALT LAKE INDUSTRY CO.,LTD	11.17x	3.35x	5.89x	3.71%	19.72B
SABIC AGRI-NUTRIENTS COMPANY	17.93x	4.18x	10.94x	5.54%	16.09B
YARA INTERNATIONAL ASA	8.32x	0.89x	4.45x	6.15%	12.46B
THE MOSAIC COMPANY	-14.9x	1.1x	8.44x	3.46%	8.07B
COROMANDEL INTERNATIONAL LIMITED	25.97x	1.5x	15.12x	0.59%	5.93B
FERTIGLOBE PLC	10.99x	1.78x	5.14x	5.44%	5.61B
Average	9.85x	2.39x	7.82x	3.44%	11.69B
Weighted average by Cap.	10.09x	2.61x	7.31x	3.62%