Valuation AsiaInfo Technologies Limited

Stocks

Delayed Hong Kong S.E. 10:44:55 29/10/2026 +04			5-day change	1st Jan Change
3.285 ^HKD	-4.37%		-4.51%	-56.55%

08-25	AsiaInfo Technologies Unit Enters Cooperation Contract with Beijing Moonshot AI Technology	MT
08-25	Asiainfo Technologies Limited and Beijing Moonshot Ai Technology Co., Ltd. Enter into Comprehensive Cooperation Agreement for Enterprise-Level Agentic Ai Business	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8,590	9,585	11,311	7,310	5,555	6,386
Change	-	11.58%	18.01%	-35.38%	-24.01%	14.96%
Enterprise Value (EV) ¹	5,956	6,662	8,627	4,265	3,888	4,895
Change	-	11.85%	29.49%	-50.56%	-8.84%	25.89%
P/E	11.2x	12.3x	13.5x	13.7x	10.1x	56.6x
PBR	1.55x	1.56x	1.66x	1.1x	0.83x	0.99x
PEG	-	-	1.89x	-0.4x	2.88x	-0.7x
Capitalization / Revenue	1.43x	1.39x	1.46x	0.93x	0.84x	1.01x
EV / Revenue	0.99x	0.97x	1.11x	0.54x	0.59x	0.78x
EV / EBITDA	8.88x	8.26x	9.69x	4.83x	6.28x	25.1x
EV / EBIT	9.41x	8.66x	10.4x	5.24x	6.81x	35.9x
EV / FCF	9.6x	16x	59x	5.87x	-3.93x	15.6x
FCF Yield	10.4%	6.25%	1.69%	17%	-25.5%	6.41%
Dividend per Share ²	0.29	0.34	0.358	0.373	0.233	0.048
Rate of return	3.09%	3.28%	2.94%	4.77%	3.92%	0.71%
EPS ²	0.84	0.84	0.9	0.57	0.59	0.12
Distribution rate	34.5%	40.5%	39.8%	65.4%	39.5%	40%
Net sales ¹	6,020	6,895	7,738	7,891	6,646	6,302
EBITDA ¹	671.1	806.2	890.6	883.1	619	194.8
EBIT ¹	633.3	769.3	826.8	814.5	571	136.3
Net income ¹	662.1	785.7	831.8	533	544.9	113.7
Net Debt ¹	-2,634	-2,923	-2,685	-3,045	-1,666	-1,491
Reference price ²	9.380	10.363	12.172	7.815	5.939	6.794
Nbr of stocks (in thousands)	915,767	924,945	929,315	935,304	935,304	939,961
Announcement Date	26/04/21	22/04/22	20/04/23	25/04/24	28/03/25	13/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASIAINFO TECHNOLOGIES LIMITED	-	-	-	-	412M
MICROSOFT CORPORATION	26.94x	9.94x	16.2x	0.72%	3,944B
PALANTIR TECHNOLOGIES INC.	126.93x	56.12x	91.36x	-.--%	473B
ORACLE CORPORATION	21.76x	6.13x	10.67x	1.38%	438B
PALO ALTO NETWORKS, INC.	250.29x	22.36x	65.45x	-.--%	323B
CROWDSTRIKE HOLDINGS, INC.	2666.6x	44.68x	146.17x	-.--%	274B
SAP SE	29.22x	5.97x	18.56x	1.27%	272B
SERVICENOW, INC.	95.31x	9.45x	25.29x	-.--%	155B
FORTINET, INC.	56.66x	15.15x	39.93x	-.--%	128B
DATADOG, INC.	509.47x	21.34x	84.4x	-.--%	99.97B
Average	420.35x	21.24x	55.34x	0.38%	610.63B
Weighted average by Cap.	174.78x	15.56x	32.00x	0.62%