Valuation ASKUL Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 24/07/2026 +04			5-day change	1st Jan Change
1,235.00 ^JPY	+2.07%		-1.44%	-11.79%

07-09	Iwai Cosmo Downgrades Askul to Neutral Plus from Outperform; Price Target is 1,400 Yen	MT
07-03	ASKUL Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 20, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	168,452	141,027	184,875	219,720	137,117	110,574	-	-
Change	-	-16.28%	31.09%	18.85%	-37.59%	-19.36%	-	-
Enterprise Value (EV) ¹	130,598	107,438	159,446	194,116	108,905	101,784	96,081	90,634
Change	-	-17.73%	48.41%	21.74%	-43.9%	-6.54%	-1.95%	-5.67%
P/E	23.5x	16x	18.9x	11.5x	15.3x	-4.83x	27.3x	17.2x
PBR	3.11x	2.49x	2.88x	2.8x	1.76x	2.22x	2.23x	1.8x
PEG	-	0.8x	1.8x	0.1x	-0.3x	0x	-0x	0.3x
Capitalization / Revenue	0.4x	0.33x	0.41x	0.47x	0.29x	0.27x	0.23x	0.22x
EV / Revenue	0.31x	0.25x	0.36x	0.41x	0.23x	0.25x	0.2x	0.18x
EV / EBITDA	6.36x	5.18x	7.42x	7.34x	4.44x	-21x	5.81x	4.41x
EV / EBIT	9.38x	7.51x	10.9x	11.5x	7.78x	-5.83x	14x	9.02x
EV / FCF	18.9x	14.9x	-57x	36.3x	-29.7x	-4.07x	-	10.7x
FCF Yield	5.3%	6.71%	-1.75%	2.76%	-3.37%	-24.6%	-	9.38%
Dividend per Share ²	24.5	31	34	36	38	10	22	29.64
Rate of return	1.37%	2.14%	1.79%	1.59%	2.6%	0.84%	1.78%	2.4%
EPS ²	75.83	90.83	100.4	196.5	95.45	-245.4	45.24	71.8
Distribution rate	32.3%	34.1%	33.9%	18.3%	39.8%	-4.07%	48.6%	41.3%
Net sales ¹	422,151	428,517	446,713	471,682	481,101	400,199	481,180	499,388
EBITDA ¹	20,523	20,755	21,481	26,456	24,519	-4,846	16,527	20,552
EBIT ¹	13,923	14,309	14,620	16,953	14,004	-17,445	6,868	10,047
Net income ¹	7,758	9,206	9,787	19,139	9,068	-22,150	4,110	6,240
Net Debt ¹	-37,854	-33,589	-25,429	-25,604	-28,212	-4,318	-14,493	-19,940
Reference price ²	1,783.00	1,450.00	1,897.00	2,263.00	1,463.00	1,235.00	1,235.00	1,235.00
Nbr of stocks (in thousands)	94,477	97,260	97,456	97,092	93,723	89,534	-	-
Announcement Date	02/07/21	01/07/22	04/07/23	03/07/24	04/07/25	03/07/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASKUL CORPORATION	-6.05x	0.25x	-9.78x	0.81%	675M
ALIBABA GROUP HOLDING LIMITED	19.68x	1.38x	9.62x	0.97%	256B
SHOPIFY INC.	149.09x	9.52x	51.57x	-.--%	148B
PDD HOLDINGS INC.	8.8x	0.69x	3.09x	-.--%	118B
MERCADOLIBRE, INC.	45.07x	2.03x	19.77x	-.--%	91.33B
MEITUAN	-40.66x	0.91x	60.41x	-.--%	68.23B
EBAY INC.	24.03x	4.31x	14.04x	1.13%	48.57B
COPART, INC.	17.67x	4.61x	11.18x	-	25.87B
VIPSHOP HOLDINGS LIMITED	5.29x	0.2x	2.13x	4.2%	6.84B
GLOBAL-E ONLINE LTD.	32.16x	4.18x	18.85x	-.--%	6.08B
Average	25.51x	2.81x	18.09x	0.79%	76.9B
Weighted average by Cap.	40.74x	3.18x	22.73x	0.45%