Valuation ASKUL Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 17/07/2026 +04			5-day change	1st Jan Change
1,253.00 ^JPY	+0.80%		-1.03%	-10.50%

07-09	Iwai Cosmo Downgrades Askul to Neutral Plus from Outperform; Price Target is 1,400 Yen	MT
07-03	ASKUL Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending May 20, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	168,452	141,027	184,875	219,720	137,117	112,186	-	-
Change	-	-16.28%	31.09%	18.85%	-37.59%	-18.18%	-	-
Enterprise Value (EV) ¹	130,598	107,438	159,446	194,116	108,905	101,784	97,693	92,245
Change	-	-17.73%	48.41%	21.74%	-43.9%	-6.54%	-1.92%	-5.58%
P/E	23.5x	16x	18.9x	11.5x	15.3x	-4.83x	27.7x	16.8x
PBR	3.11x	2.49x	2.88x	2.8x	1.76x	2.22x	2.26x	1.83x
PEG	-	0.8x	1.8x	0.1x	-0.3x	0x	-0x	0.3x
Capitalization / Revenue	0.4x	0.33x	0.41x	0.47x	0.29x	0.27x	0.23x	0.23x
EV / Revenue	0.31x	0.25x	0.36x	0.41x	0.23x	0.25x	0.2x	0.19x
EV / EBITDA	6.36x	5.18x	7.42x	7.34x	4.44x	-21x	5.91x	4.49x
EV / EBIT	9.38x	7.51x	10.9x	11.5x	7.78x	-5.83x	14.2x	8.88x
EV / FCF	18.9x	14.9x	-57x	36.3x	-29.7x	-4.07x	-	10.9x
FCF Yield	5.3%	6.71%	-1.75%	2.76%	-3.37%	-24.6%	-	9.21%
Dividend per Share ²	24.5	31	34	36	38	10	22.5	31.02
Rate of return	1.37%	2.14%	1.79%	1.59%	2.6%	0.84%	1.8%	2.48%
EPS ²	75.83	90.83	100.4	196.5	95.45	-245.4	45.24	74.55
Distribution rate	32.3%	34.1%	33.9%	18.3%	39.8%	-4.07%	49.7%	41.6%
Net sales ¹	422,151	428,517	446,713	471,682	481,101	400,199	482,416	496,286
EBITDA ¹	20,523	20,755	21,481	26,456	24,519	-4,846	16,527	20,552
EBIT ¹	13,923	14,309	14,620	16,953	14,004	-17,445	6,868	10,388
Net income ¹	7,758	9,206	9,787	19,139	9,068	-22,150	4,110	5,783
Net Debt ¹	-37,854	-33,589	-25,429	-25,604	-28,212	-4,318	-14,493	-19,940
Reference price ²	1,783.00	1,450.00	1,897.00	2,263.00	1,463.00	1,253.00	1,253.00	1,253.00
Nbr of stocks (in thousands)	94,477	97,260	97,456	97,092	93,723	89,534	-	-
Announcement Date	02/07/21	01/07/22	04/07/23	03/07/24	04/07/25	03/07/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASKUL CORPORATION	-6.13x	0.25x	-9.94x	0.8%	691M
ALIBABA GROUP HOLDING LIMITED	20.2x	1.42x	9.8x	0.95%	262B
SHOPIFY INC.	142.51x	10.38x	56.23x	-.--%	161B
PDD HOLDINGS INC.	8.97x	0.72x	3.23x	-.--%	120B
MERCADOLIBRE, INC.	45.43x	2.04x	19.93x	-.--%	91.96B
MEITUAN	-39.28x	0.87x	57.86x	-.--%	65.88B
EBAY INC.	24.68x	4.4x	14.38x	1.11%	49.75B
COPART, INC.	17.46x	4.55x	11.02x	-	25.56B
VIPSHOP HOLDINGS LIMITED	5.39x	0.21x	2.21x	4.12%	6.96B
GLOBAL-E ONLINE LTD.	33.68x	4.46x	19.93x	-.--%	6.4B
Average	25.29x	2.93x	18.47x	0.77%	79B
Weighted average by Cap.	41.51x	3.47x	23.77x	0.43%