|
Real-time Estimate
Cboe BZX
19:53:20 19/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,757.40 USD | -2.26% |
|
+3.75% | +74.73% |
| 12:41pm | Bonds, Chip Stocks Steady Ahead of Fed Meeting Minutes | DJ |
| 08-18 | Global Bond Rout Deepens as Oil Holds Above $90 | DJ |
Company Valuation: ASML Holding N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 287,256 | 200,985 | 268,992 | 266,748 | 355,841 | 592,131 | - | - |
| Change | - | -30.03% | 33.84% | -0.83% | 33.4% | 66.4% | - | - |
| Enterprise Value (EV) 1 | 283,740 | 197,123 | 266,613 | 257,684 | 345,228 | 578,606 | 570,357 | 558,703 |
| Change | - | -30.53% | 35.25% | -3.35% | 33.97% | 67.6% | -1.43% | -2.04% |
| P/E | 49.3x | 35.7x | 34.3x | 35.3x | 37.3x | 40.3x | 29.8x | 23.1x |
| PBR | 28.6x | 22.7x | 20x | 14.5x | 18.2x | 23.1x | 16.8x | 12.3x |
| PEG | - | -24.38x | 0.8x | -10.8x | 1.3x | 0.7x | 0.8x | 0.8x |
| Capitalization / Revenue | 15.4x | 9.49x | 9.76x | 9.44x | 10.9x | 13.7x | 10.9x | 9.1x |
| EV / Revenue | 15.2x | 9.31x | 9.67x | 9.12x | 10.6x | 13.4x | 10.5x | 8.58x |
| EV / EBITDA | 40.5x | 27.8x | 27.3x | 25.9x | 28x | 30.9x | 23.1x | 18.1x |
| EV / EBIT | 43.4x | 30.3x | 29.5x | 28.6x | 30.5x | 33.6x | 24.5x | 19.2x |
| EV / FCF | 28.5x | 27.4x | 81.1x | 28.3x | 31.1x | 62.2x | 33x | 26.2x |
| FCF Yield | 3.51% | 3.66% | 1.23% | 3.53% | 3.21% | 1.61% | 3.03% | 3.81% |
| Dividend per Share 2 | 5.5 | 5.8 | 6.1 | 6.4 | 7.5 | 9.081 | 11.6 | 14.33 |
| Rate of return | 0.78% | 1.15% | 0.89% | 0.94% | 0.81% | 0.59% | 0.75% | 0.93% |
| EPS 2 | 14.34 | 14.13 | 19.89 | 19.24 | 24.71 | 38.26 | 51.7 | 66.69 |
| Distribution rate | 38.4% | 41% | 30.7% | 33.3% | 30.4% | 23.7% | 22.4% | 21.5% |
| Net sales 1 | 18,611 | 21,173 | 27,558 | 28,263 | 32,667 | 43,213 | 54,330 | 65,083 |
| EBITDA 1 | 7,007 | 7,084 | 9,782 | 9,941 | 12,327 | 18,695 | 24,741 | 30,913 |
| EBIT 1 | 6,536 | 6,501 | 9,042 | 9,023 | 11,301 | 17,219 | 23,288 | 29,076 |
| Net income 1 | 5,883 | 5,624 | 7,839 | 7,572 | 9,393 | 14,639 | 19,328 | 23,992 |
| Net Debt 1 | -3,515 | -3,862 | -2,379 | -9,064 | -10,613 | -13,524 | -21,774 | -33,427 |
| Reference price 2 | 706.70 | 503.80 | 681.70 | 678.70 | 921.40 | 1,541.80 | 1,541.80 | 1,541.80 |
| Nbr of stocks (in thousands) | 406,474 | 398,937 | 394,590 | 393,028 | 386,196 | 384,052 | - | - |
| Announcement Date | 19/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.3x | 13.39x | 30.95x | 0.59% | 686B | |
| 34.88x | 11.63x | 28.8x | 0.35% | 410B | |
| 33.7x | 7.46x | 23.19x | 1.46% | 161B | |
| 32.14x | 3.48x | 16.03x | 1.65% | 82.47B | |
| 55.01x | 7.25x | 25.3x | 0.27% | 22.96B | |
| 43.07x | 13.88x | 28.82x | 0.87% | 20.79B | |
| 22x | 3.2x | 13.7x | 1.39% | 16.23B | |
| 52.89x | 9.82x | 29.24x | - | 15.48B | |
| 21.51x | 1.92x | 9.46x | 0.61% | 13.63B | |
| Average | 37.28x | 8.01x | 22.83x | 0.9% | 158.67B | |
| Weighted average by Cap. | 37.56x | 11.29x | 28.05x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASML Stock
- ASMLUS Stock
- Valuation ASML Holding N.V.
Select your edition
All financial news and data tailored to specific country editions
