Valuation ASML Holding N.V. Borsa Italiana

Stocks

Real-time Estimate Tradegate 23:42:07 17/08/2026 +04			5-day change	1st Jan Change
1,629.00 ^EUR	+3.17%		+5.27%	+72.04%

12:50pm	Chip Stocks Rise in Europe After Anthropic Revenue Surge, Software Names Come Under Pressure	FW
12:45pm	Fastned and ArgenX make Benelux shine, SIG Group stirs concern

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	287,256	200,985	268,992	266,748	355,841	622,624	-	-
Change	-	-30.03%	33.84%	-0.83%	33.4%	74.97%	-	-
Enterprise Value (EV) ¹	283,740	197,123	266,613	257,684	345,228	609,100	600,850	589,197
Change	-	-30.53%	35.25%	-3.35%	33.97%	76.43%	-1.35%	-1.94%
P/E	49.3x	35.7x	34.3x	35.3x	37.3x	41.3x	30.6x	23.7x
PBR	28.6x	22.7x	20x	14.5x	18.2x	23.6x	17.2x	12.6x
PEG	-	-24.38x	0.8x	-10.8x	1.3x	0.8x	0.9x	0.8x
Capitalization / Revenue	15.4x	9.49x	9.76x	9.44x	10.9x	14.4x	11.5x	9.57x
EV / Revenue	15.2x	9.31x	9.67x	9.12x	10.6x	14.1x	11.1x	9.05x
EV / EBITDA	40.5x	27.8x	27.3x	25.9x	28x	32.6x	24.3x	19.1x
EV / EBIT	43.4x	30.3x	29.5x	28.6x	30.5x	35.4x	25.8x	20.3x
EV / FCF	28.5x	27.4x	81.1x	28.3x	31.1x	65.5x	34.8x	27.7x
FCF Yield	3.51%	3.66%	1.23%	3.53%	3.21%	1.53%	2.87%	3.61%
Dividend per Share ²	5.5	5.8	6.1	6.4	7.5	9.081	11.6	14.33
Rate of return	0.78%	1.15%	0.89%	0.94%	0.81%	0.57%	0.73%	0.91%
EPS ²	14.34	14.13	19.89	19.24	24.71	38.26	51.7	66.69
Distribution rate	38.4%	41%	30.7%	33.3%	30.4%	23.7%	22.4%	21.5%
Net sales ¹	18,611	21,173	27,558	28,263	32,667	43,213	54,330	65,083
EBITDA ¹	7,007	7,084	9,782	9,941	12,327	18,695	24,741	30,913
EBIT ¹	6,536	6,501	9,042	9,023	11,301	17,219	23,288	29,076
Net income ¹	5,883	5,624	7,839	7,572	9,393	14,639	19,328	23,992
Net Debt ¹	-3,515	-3,862	-2,379	-9,064	-10,613	-13,524	-21,774	-33,427
Reference price ²	706.70	503.80	681.70	678.70	921.40	1,579.60	1,579.60	1,579.60
Nbr of stocks (in thousands)	406,474	398,937	394,590	393,028	386,196	384,052	-	-
Announcement Date	19/01/22	25/01/23	24/01/24	29/01/25	28/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASML HOLDING N.V.	41.29x	13.73x	31.73x	0.57%	702B
LAM RESEARCH CORPORATION	35.35x	11.79x	29.19x	0.35%	416B
TOKYO ELECTRON LIMITED	35.37x	7.83x	24.43x	1.36%	169B
ASE TECHNOLOGY HOLDING CO., LTD.	33.05x	3.57x	16.44x	1.6%	84.66B
ENTEGRIS, INC.	59.22x	7.74x	27.02x	0.25%	24.72B
LASERTEC CORPORATION	45.16x	14.59x	30.28x	0.83%	21.87B
SCREEN HOLDINGS CO., LTD.	23.01x	3.36x	14.37x	1.32%	16.97B
ONTO INNOVATION INC.	55.62x	10.39x	32.12x	-	16.28B
AMKOR TECHNOLOGY, INC.	23.13x	2.06x	10.12x	0.57%	14.66B
Average	39.02x	8.34x	23.97x	0.86%	162.93B
Weighted average by Cap.	38.57x	11.55x	28.77x	0.67%