Valuation ASMPT Limited Deutsche Boerse AG
Stocks
AY7A
KYG0535Q1331
Semiconductor Equipment & Testing
|
Market Closed -
Deutsche Boerse AG
22:15:12 09/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 18.16 EUR | -1.81% |
|
-5.42% | +118.80% |
| 07-29 | ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-29 | ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026 |
Company Valuation: ASMPT Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,770 | 22,960 | 30,881 | 31,193 | 32,357 | 67,651 | - | - |
| Change | - | -33.97% | 34.5% | 1.01% | 3.73% | 109.07% | - | - |
| Enterprise Value (EV) 1 | 32,788 | 20,947 | 28,447 | 29,456 | 30,085 | 63,752 | 62,855 | 60,716 |
| Change | - | -36.11% | 35.8% | 3.55% | 2.13% | 111.91% | -1.41% | -3.4% |
| P/E | 11x | 8.79x | 43.1x | 90.2x | 35.9x | 36.7x | 25.8x | 19.6x |
| PBR | 2.27x | 1.45x | 1.97x | 2.05x | 1.9x | 3.67x | 3.32x | 2.9x |
| PEG | - | -0.5x | -0.6x | -1.7x | 0x | 0x | 0.6x | 0.6x |
| Capitalization / Revenue | 1.58x | 1.19x | 2.1x | 2.36x | 2.36x | 3.54x | 3.03x | 2.66x |
| EV / Revenue | 1.49x | 1.08x | 1.94x | 2.23x | 2.19x | 3.34x | 2.81x | 2.39x |
| EV / EBITDA | 6.72x | 5.27x | 15.7x | 23.3x | 23x | 19.6x | 15.1x | 11.6x |
| EV / EBIT | 7.92x | 6.47x | 25.8x | 57.6x | 49x | 24.7x | 18.2x | 13.7x |
| EV / FCF | 16.6x | - | 14.4x | 51.2x | -199x | 96.2x | 42x | 27.3x |
| FCF Yield | 6.03% | - | 6.93% | 1.95% | -0.5% | 1.04% | 2.38% | 3.67% |
| Dividend per Share 2 | 3.9 | 3.2 | 0.87 | 0.42 | 0.6 | 2.207 | 2.985 | 4.149 |
| Rate of return | 4.63% | 5.75% | 1.17% | 0.56% | 0.77% | 1.37% | 1.85% | 2.57% |
| EPS 2 | 7.69 | 6.33 | 1.73 | 0.83 | 2.16 | 4.395 | 6.244 | 8.224 |
| Distribution rate | 50.7% | 50.6% | 50.3% | 50.6% | 27.8% | 50.2% | 47.8% | 50.4% |
| Net sales 1 | 21,948 | 19,363 | 14,697 | 13,229 | 13,736 | 19,115 | 22,331 | 25,395 |
| EBITDA 1 | 4,879 | 3,975 | 1,818 | 1,266 | 1,310 | 3,247 | 4,163 | 5,233 |
| EBIT 1 | 4,142 | 3,237 | 1,104 | 511.4 | 614.5 | 2,586 | 3,452 | 4,423 |
| Net income 1 | 3,169 | 2,620 | 715.4 | 345.3 | 902 | 1,842 | 2,601 | 3,413 |
| Net Debt 1 | -1,983 | -2,013 | -2,434 | -1,737 | -2,272 | -3,898 | -4,795 | -6,935 |
| Reference price 2 | 84.25 | 55.65 | 74.50 | 74.90 | 77.45 | 161.30 | 161.30 | 161.30 |
| Nbr of stocks (in thousands) | 412,705 | 412,572 | 414,505 | 416,459 | 417,780 | 419,408 | - | - |
| Announcement Date | 22/02/22 | 28/02/23 | 27/02/24 | 25/02/25 | 04/03/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.44x | 14.02x | 31.83x | 0.57% | 689B | |
| 38.47x | 11.67x | 33.76x | 0.39% | 402B | |
| 33.91x | 11.28x | 27.7x | 0.36% | 399B | |
| 36.35x | 14.22x | 29.45x | 0.49% | 255B | |
| 44.59x | 16.76x | 32.59x | 0.21% | 190B | |
| 36.11x | 8.17x | 24.89x | 1.34% | 179B | |
| 39.61x | 4.24x | 19.55x | 1.3% | 102B | |
| 57.58x | 8.54x | 45.52x | 0.16% | 64.36B | |
| 45.36x | 12.08x | 34.07x | 0.13% | 62.96B | |
| Average | 41.49x | 11.22x | 31.04x | 0.55% | 260.43B | |
| Weighted average by Cap. | 39.41x | 12.32x | 30.63x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 522 Stock
- AY7A Stock
- Valuation ASMPT Limited
Select your edition
All financial news and data tailored to specific country editions
