|
Market Closed -
Nasdaq Helsinki
21:00:00 26/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 6.780 EUR | +0.59% |
|
-0.88% | +3.99% |
| 09-14 | Aspo Unit Lands Raw Material, Steel Product Transportation Deal in Sweden | MT |
| 08-03 | Aspo Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Aspo Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 355.1 | 257.1 | 187.8 | 152.4 | 204.2 | 212.5 | - | - |
| Change | - | -27.59% | -26.97% | -18.86% | 33.98% | 4.08% | - | - |
| Enterprise Value (EV) 1 | 522.5 | 412.8 | 353 | 340.4 | 417 | 348.5 | 383.7 | 361.4 |
| Change | - | -20.99% | -14.49% | -3.57% | 22.5% | -16.41% | 10.09% | -5.81% |
| P/E | 14.9x | 13.4x | 135x | 34.6x | 9.06x | 6.34x | 10.5x | 8.81x |
| PBR | 2.74x | 1.79x | 1.34x | 0.95x | 1.42x | 1.26x | 1.22x | 1.14x |
| PEG | - | -0.7x | -1.5x | 0x | 0x | 0.1x | -0.3x | 0.5x |
| Capitalization / Revenue | 0.61x | 0.4x | 0.35x | 0.26x | 0.44x | 0.43x | 0.43x | 0.41x |
| EV / Revenue | 0.89x | 0.64x | 0.66x | 0.57x | 0.89x | 0.71x | 0.77x | 0.69x |
| EV / EBITDA | 6.79x | 4.49x | 5.88x | 5.01x | 6.69x | 5.7x | 5.65x | 5x |
| EV / EBIT | 12.3x | 7.47x | 13.3x | 11.7x | 12.7x | 10.1x | 10.5x | 8.84x |
| EV / FCF | 19x | 12x | 12.9x | -9.43x | 28.6x | 17.6x | 39.7x | 12.8x |
| FCF Yield | 5.26% | 8.33% | 7.73% | -10.6% | 3.5% | 5.68% | 2.52% | 7.8% |
| Dividend per Share 2 | 0.23 | 0.46 | 0.47 | 0.19 | 0.25 | 0.265 | 0.3167 | 0.3567 |
| Rate of return | 2.02% | 5.61% | 7.86% | 3.92% | 3.83% | 3.91% | 4.67% | 5.26% |
| EPS 2 | 0.76 | 0.61 | 0.0444 | 0.14 | 0.72 | 1.07 | 0.6467 | 0.77 |
| Distribution rate | 30.3% | 75.4% | 1,059% | 136% | 34.7% | 24.8% | 49% | 46.3% |
| Net sales 1 | 586.4 | 643.4 | 536.4 | 592.6 | 469.1 | 491.1 | 498.8 | 520.1 |
| EBITDA 1 | 76.9 | 91.9 | 60 | 68 | 62.3 | 61.13 | 67.97 | 72.33 |
| EBIT 1 | 42.4 | 55.3 | 26.5 | 29.1 | 32.8 | 34.43 | 36.47 | 40.9 |
| Net income 1 | 25.3 | 20.7 | 1.6 | 7.3 | 23.5 | 33.65 | 20.37 | 25.43 |
| Net Debt 1 | 167.4 | 155.7 | 165.2 | 188 | 212.8 | 136 | 171.2 | 149 |
| Reference price 2 | 11.360 | 8.200 | 5.980 | 4.850 | 6.520 | 6.780 | 6.780 | 6.780 |
| Nbr of stocks (in thousands) | 31,258 | 31,358 | 31,404 | 31,418 | 31,312 | 31,339 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 16/02/24 | 17/02/25 | 16/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.3x | 0.71x | 5.68x | 3.93% | 237M | |
| 7x | 0.68x | 3.23x | 5.35% | 48.57B | |
| 6.16x | 0.57x | 2.38x | 8.55% | 34.93B | |
| 25.46x | 1.26x | 6.75x | 1.95% | 25.27B | |
| 8.17x | 3.62x | 6.74x | 4.81% | 20.07B | |
| 10.56x | 1.42x | 10.36x | 4.31% | 18.35B | |
| 6.01x | 1.17x | 3.33x | 7.8% | 17.27B | |
| 11.67x | 4.07x | 9.88x | 7.34% | 16.49B | |
| 10.34x | 0.92x | 3.8x | 3.12% | 16.13B | |
| 7.92x | 2.08x | 13.44x | 2.85% | 15.79B | |
| Average | 9.96x | 1.65x | 6.56x | 5% | 21.31B | |
| Weighted average by Cap. | 10.07x | 1.50x | 5.78x | 5.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASPO Stock
- Valuation Aspo Oyj
Select your edition
All financial news and data tailored to specific country editions
