Valuation ASR Microelectronics Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 20/08/2026			5-day change	1st Jan Change
95.26 ^CNY	-0.22%		-8.40%	+15.31%

08-17	ASR Microelectronics Plans Hong Kong IPO	MT
07-23	ASR Microelectronics Expects to Return to Profit in H1; Shares Down 8%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,387	29,189	22,093	33,707	38,868	-	-
Change	-	14.98%	-24.31%	52.57%	15.31%	-	-
Enterprise Value (EV)	23,331	29,189	22,093	33,707	38,868	38,868	38,868
Change	-	25.11%	-24.31%	52.57%	15.31%	0%	0%
P/E	-99.5x	-57.3x	-31.8x	-86.1x	-2,722x	125x	49.6x
PBR	3.4x	4.59x	3.98x	6.33x	7.32x	6.96x	6.04x
PEG	1.7x	-1x	-0.8x	2x	28.2x	-0x	0x
Capitalization / Revenue	11.9x	11.2x	6.53x	8.83x	7.38x	5.5x	4.31x
EV / Revenue	0x	0x	0x	0x	7.38x	5.5x	4.31x
EV / EBITDA	-0x	-0x	-0x	-0x	201x	62x	36.5x
EV / EBIT	-0x	-0x	-0x	-0x	-4,686x	113x	42.6x
EV / FCF	-	-	-0x	-0x	-35.1x	391x	246x
FCF Yield	-	-	-2.98%	-1.61%	-2.85%	0.26%	0.41%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.61	-1.23	-1.7	-0.96	-0.035	0.7633	1.92
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	2,140	2,600	3,386	3,817	5,266	7,067	9,023
EBITDA ¹	-73.76	-393.1	-388	-267.4	193.2	626.6	1,064
EBIT ¹	-247.5	-513.5	-662.4	-351.1	-8.295	345.3	913.3
Net income ¹	-251.5	-510.9	-693	-390.3	-15.02	318.9	801.4
Net Debt	-2,056	-	-	-	-	-	-
Reference price ²	60.69	70.44	54.09	82.61	95.26	95.26	95.26
Nbr of stocks (in thousands)	418,301	414,379	408,456	408,024	408,024	-	-
Announcement Date	27/02/23	23/02/24	25/02/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASR MICROELECTRONICS CO., LTD.	-2727.71x	-	-	-.--%	5.79B
MEDIATEK INC.	55.86x	8.97x	45.12x	1.45%	192B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	55.66x	9.37x	16.68x	-.--%	104B
ELITE MATERIAL CO., LTD.	50.8x	10.83x	37.71x	1.08%	66.07B
UNIMICRON TECHNOLOGY CORP.	51.96x	9.76x	34.43x	0.85%	58.13B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	52.69x	-	-	0.19%	53.37B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8100x	76.61x	2432.08x	-	43.33B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.12x	7.18x	20.12x	1.3%	34.96B
SHENNAN CIRCUITS CO., LTD.	45.38x	7.58x	30.74x	0.97%	34.8B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	33.98x	7.87x	25.98x	0.58%	32.42B
Average	574.47x	17.27x	330.36x	0.71%	62.57B
Weighted average by Cap.	582.54x	14.26x	216.94x	0.87%