Valuation ASR Microelectronics Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
112.40 ^CNY	+8.39%		+21.40%	+36.06%

07-23	ASR Microelectronics Expects to Return to Profit in H1; Shares Down 8%	MT
05-22	ASR Microelectronics's shareholder to unload stake	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,387	29,189	22,093	33,707	45,862	-	-
Change	-	14.98%	-24.31%	52.57%	36.06%	-	-
Enterprise Value (EV)	23,331	29,189	22,093	33,707	45,862	45,862	45,862
Change	-	25.11%	-24.31%	52.57%	36.06%	0%	0%
P/E	-99.5x	-57.3x	-31.8x	-86.1x	-2,963x	136x	54x
PBR	3.4x	4.59x	3.98x	6.33x	7.96x	7.58x	6.58x
PEG	1.7x	-1x	-0.8x	2x	30.8x	-0x	0x
Capitalization / Revenue	11.9x	11.2x	6.53x	8.83x	8.71x	6.49x	5.08x
EV / Revenue	0x	0x	0x	0x	8.71x	6.49x	5.08x
EV / EBITDA	-0x	-0x	-0x	-0x	237x	73.2x	43.1x
EV / EBIT	-0x	-0x	-0x	-0x	-5,529x	133x	50.2x
EV / FCF	-	-	-0x	-0x	-41.4x	462x	290x
FCF Yield	-	-	-2.98%	-1.61%	-2.41%	0.22%	0.35%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.61	-1.23	-1.7	-0.96	-0.035	0.7633	1.92
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	2,140	2,600	3,386	3,817	5,266	7,067	9,023
EBITDA ¹	-73.76	-393.1	-388	-267.4	193.2	626.6	1,064
EBIT ¹	-247.5	-513.5	-662.4	-351.1	-8.295	345.3	913.3
Net income ¹	-251.5	-510.9	-693	-390.3	-15.02	318.9	801.4
Net Debt	-2,056	-	-	-	-	-	-
Reference price ²	60.69	70.44	54.09	82.61	103.70	103.70	103.70
Nbr of stocks (in thousands)	418,301	414,379	408,456	408,024	408,024	-	-
Announcement Date	27/02/23	23/02/24	25/02/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASR MICROELECTRONICS CO., LTD.	-2962.86x	-	-	-.--%	6.27B
MEDIATEK INC.	57.06x	9.15x	46.13x	1.43%	194B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	62.88x	9.21x	17.99x	-.--%	96.93B
ELITE MATERIAL CO., LTD.	46.38x	9.85x	34.43x	1.14%	58.88B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	50.17x	-	-	0.2%	50.67B
UNIMICRON TECHNOLOGY CORP.	44.74x	8.38x	29.54x	0.99%	49.44B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8030x	75.94x	2410.72x	-	42.83B
SHENNAN CIRCUITS CO., LTD.	46.67x	7.77x	31.53x	0.94%	35.72B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.63x	7.33x	20.53x	1.27%	35.57B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.78x	8.06x	26.53x	0.56%	33.41B
Average	543.65x	16.96x	327.18x	0.73%	60.35B
Weighted average by Cap.	586.16x	14.13x	219.84x	0.89%