Valuation Assam Entrade Limited

Stocks

Market Closed - Bombay S.E. 14:02:28 09/09/2026 +04			5-day change	1st Jan Change
804.25 ^INR	+4.99%		+4.99%	-0.09%

08-13	Assam Entrade Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-30	Assam Entrade Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	246.7	728.5	431.9	914.8	852.6	1,231
Change	-	195.3%	-40.71%	111.78%	-6.79%	44.33%
Enterprise Value (EV) ¹	228.1	694.8	434.8	884.6	800.4	1,201
Change	-	204.67%	-37.42%	103.44%	-9.52%	50.04%
P/E	17.5x	32.5x	29x	68.3x	28.2x	62.3x
PBR	0.43x	1.23x	0.71x	1.47x	1.31x	1.83x
PEG	-	0.6x	-0.9x	-6.8x	0x	-1.8x
Capitalization / Revenue	5.06x	12x	6.78x	12.3x	9.96x	15.3x
EV / Revenue	4.68x	11.4x	6.83x	11.9x	9.35x	15x
EV / EBITDA	31.3x	37.9x	23.1x	32.5x	820x	-93.2x
EV / EBIT	31.3x	43.9x	25.3x	33.9x	36,382x	-88.9x
EV / FCF	46x	-65x	-7.3x	28.3x	12x	-72x
FCF Yield	2.17%	-1.54%	-13.7%	3.54%	8.32%	-1.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	9.805	15.56	10.34	9.3	21	13.71
Distribution rate	-	-	-	-	-	-
Net sales ¹	48.73	60.77	63.7	74.37	85.57	80.3
EBITDA ¹	7.285	18.33	18.85	27.22	0.976	-12.89
EBIT ¹	7.281	15.84	17.22	26.07	0.022	-13.5
Net income ¹	14.12	22.4	14.89	13.39	30.24	19.75
Net Debt ¹	-18.64	-33.69	2.883	-30.19	-52.24	-29.65
Reference price ²	171.35	506.00	300.00	635.35	592.20	854.70
Nbr of stocks (in thousands)	1,440	1,440	1,440	1,440	1,440	1,440
Announcement Date	07/09/21	06/09/23	06/09/23	13/08/24	01/09/26	01/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASSAM ENTRADE LIMITED	-	-	-	-	12.12M
MITSUBISHI HC CAPITAL INC.	12.34x	4.22x	46.53x	3.86%	12.9B
POWER FINANCE CORPORATION LIMITED	5.96x	-	-	5.01%	12.21B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.75x	-	-	4.19%	11.09B
REC LIMITED	4.85x	-	-	6.53%	8.62B
L&T FINANCE LIMITED	19.74x	15.06x	36.25x	1.2%	8.08B
ELEMENT FLEET MANAGEMENT CORP.	14.04x	-	-	2.88%	7B
CHAILEASE HOLDING COMPANY LIMITED	9.24x	8.64x	19.81x	5.29%	6.15B
Average	11.13x	9.31x	34.19x	4.14%	8.26B
Weighted average by Cap.	10.88x	8.45x	37.41x	4.18%