Company Valuation: Astal Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 36.52 34.77 64.34 118.1 401.9 747.2
Change - -4.79% 85.03% 83.54% 240.29% 85.93%
Enterprise Value (EV) 1 36.38 34.46 64.16 117.2 344.2 862.6
Change - -5.27% 86.18% 82.75% 193.57% 150.59%
P/E -130x 577x -376x 722x 26.3x 9.45x
PBR 0.71x 0.67x 1.25x 2.27x 1.72x 2.08x
PEG - -5x 1x -4x 0x 0x
Capitalization / Revenue 18.1x 17.2x 30.5x 3.27x 1.7x 1.17x
EV / Revenue 18x 17.1x 30.4x 3.25x 1.45x 1.36x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0708 0.0152 -0.0431 0.041 1.554 8.043
Distribution rate - - - - - -
Net sales 1 2.019 2.019 2.108 36.07 236.6 636.6
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -0.2815 0.0602 -0.1711 0.164 7.847 89.25
Net Debt 1 -0.1448 -0.3129 -0.1828 -0.844 -57.64 115.4
Reference price 2 9.19 8.75 16.19 29.60 40.88 76.01
Nbr of stocks (in thousands) 3,974 3,974 3,974 3,990 9,830 9,830
Announcement Date 10/09/20 01/09/21 08/09/22 25/08/23 12/07/24 18/08/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 37.67M
32.54x11.83x24.36x0.61% 992B
25.03x5.77x15.69x2.28% 564B
27.45x6.62x13.53x3.1% 391B
17.47x4.34x10.68x3.06% 330B
22.62x4.72x13.39x1.85% 280B
21.12x5.46x13.25x2.94% 279B
12.67x4.72x9.72x3.98% 196B
22.21x5.97x10.43x2.95% 184B
-44.95x5.42x29.92x2.59% 156B
Average 15.13x 6.10x 15.66x 2.59% 337.13B
Weighted average by Cap. 22.15x 7.33x 17.13x 2.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MACINTR Stock
  4. Valuation Astal Laboratories Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!