Company Valuation: Astec LifeSciences Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 34,391 27,154 20,932 13,243 12,046 15,831 - -
Change - -21.04% -22.91% -36.73% -9.04% 31.42% - -
Enterprise Value (EV) 37,163 27,154 20,932 13,243 12,046 15,831 15,831 15,831
Change - -26.93% -22.91% -36.73% -9.04% 31.42% 0% 0%
P/E 38.3x 106x -44.6x -9.83x -14.3x -56.8x 64.6x 24.6x
PBR 8.68x 6.47x 5.67x 5.64x - 4.37x 3.85x 3.34x
PEG - -1.5x 0x -0x 0.3x 0.8x -0x 0x
Capitalization / Revenue 5.08x 4.32x 4.57x 3.47x - 2.83x 2.14x 1.74x
EV / Revenue 0x 0x 0x 0x - 2.83x 2.14x 1.74x
EV / EBITDA 0x 0x -0x -0x - 35.3x 15.2x 10.5x
EV / EBIT 0x 0x -0x -0x - 29.9x 20.6x 12.4x
EV / FCF -0x - - - - -89.4x -101x 63.1x
FCF Yield -2.34% - - - - -1.12% -0.99% 1.59%
Dividend per Share 2 1.5 1.5 - - - 1.5 1.25 1.25
Rate of return 0.09% 0.11% - - - 0.21% 0.18% 0.18%
EPS 2 45.85 13.04 -23.93 -68.71 -37.79 -12.5 11 28.9
Distribution rate 3.27% 11.5% - - - -12% 11.4% 4.33%
Net sales 1 6,766 6,282 4,582 3,813 - 5,595 7,409 9,082
EBITDA 1 1,541 762.5 -59.13 -662.1 - 448 1,044 1,504
EBIT 1 1,197 426 -421.7 -1,099 - 530 767 1,276
Net income 1 898.6 255.6 -469.3 -1,348 -809.2 -279 246 644.5
Net Debt 2,772 - - - - - - -
Reference price 2 1,755.25 1,385.00 1,067.45 675.25 540.60 710.45 710.45 710.45
Nbr of stocks (in thousands) 19,593 19,606 19,609 19,611 22,282 22,283 - -
Announcement Date 02/05/22 02/05/23 02/05/24 23/04/25 27/04/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-56.84x - - 0.21% 167M
15.24x1.59x7.03x3.08% 34.01B
7.95x2.28x4.84x1.78% 18.29B
10.24x3.23x5.56x3.51% 18.24B
15.32x3.5x9.59x6.42% 14.13B
7.64x0.82x4.23x6.52% 11.12B
13.03x1.11x5.19x - 8.59B
Average 1.80x 2.09x 6.07x 3.59% 14.93B
Weighted average by Cap. 12.00x 2.14x 6.29x 3.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Astec LifeSciences Limited

Historical PBR trend

Valuation ratios - PBR - Astec LifeSciences Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Astec LifeSciences Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Astec LifeSciences Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Astec LifeSciences Limited
  1. Stock Market
  2. Stocks
  3. ASTEC Stock
  4. Valuation Astec LifeSciences Limited