|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 159.00 NOK | -3.64% |
|
-1.36% | +0.76% |
| 07-16 | Atea ASA, Q2 2026 Earnings Call, Jul 15, 2026 | |
| 07-15 | Atea ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Atea ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,290 | 12,608 | 14,351 | 15,813 | 17,584 | 18,386 | - | - |
| Change | - | -31.06% | 13.82% | 10.19% | 11.2% | 4.57% | - | - |
| Enterprise Value (EV) 1 | 18,459 | 13,689 | 15,312 | 17,195 | 18,559 | 18,146 | 17,853 | 17,581 |
| Change | - | -25.84% | 11.86% | 12.3% | 7.93% | -2.22% | -1.62% | -1.52% |
| P/E | 24.5x | 15.1x | 18.1x | 20.6x | 20.4x | 13.8x | 14.2x | 13.1x |
| PBR | 5.18x | 3.38x | 3.46x | 3.59x | 3.94x | 3.91x | 3.78x | 3.55x |
| PEG | - | 1.2x | -3.19x | -5.45x | 1.6x | 0.3x | -4.8x | 1.61x |
| Capitalization / Revenue | 0.44x | 0.39x | 0.41x | 0.46x | 0.47x | 0.46x | 0.43x | 0.4x |
| EV / Revenue | 0.45x | 0.42x | 0.44x | 0.5x | 0.5x | 0.45x | 0.42x | 0.38x |
| EV / EBITDA | 11.1x | 7.56x | 7.93x | 9.01x | 8.61x | 7.28x | 6.65x | 6.14x |
| EV / EBIT | 17.6x | 11.4x | 12.3x | 14.2x | 13.4x | 10.8x | 9.67x | 8.9x |
| EV / FCF | 22.4x | 19.3x | 9.83x | 10.7x | 23.6x | 9.52x | 9.82x | 9.19x |
| FCF Yield | 4.46% | 5.18% | 10.2% | 9.34% | 4.24% | 10.5% | 10.2% | 10.9% |
| Dividend per Share 2 | 5.5 | 6.25 | 7 | 7 | 7.5 | 8.245 | 9.78 | 10.21 |
| Rate of return | 3.35% | 5.48% | 5.42% | 4.95% | 4.75% | 5% | 5.93% | 6.19% |
| EPS 2 | 6.7 | 7.57 | 7.14 | 6.87 | 7.73 | 11.96 | 11.61 | 12.55 |
| Distribution rate | 82.1% | 82.6% | 98% | 102% | 97% | 68.9% | 84.3% | 81.3% |
| Net sales 1 | 41,316 | 32,397 | 34,704 | 34,583 | 37,376 | 40,349 | 42,962 | 45,972 |
| EBITDA 1 | 1,660 | 1,811 | 1,932 | 1,908 | 2,156 | 2,493 | 2,685 | 2,865 |
| EBIT 1 | 1,046 | 1,196 | 1,244 | 1,211 | 1,385 | 1,686 | 1,845 | 1,975 |
| Net income 1 | 763 | 851 | 800 | 775 | 878 | 1,345 | 1,295 | 1,399 |
| Net Debt 1 | 169 | 1,081 | 961 | 1,382 | 975 | -240 | -533.5 | -805 |
| Reference price 2 | 164.00 | 114.00 | 129.20 | 141.40 | 157.80 | 165.00 | 165.00 | 165.00 |
| Nbr of stocks (in thousands) | 111,522 | 110,598 | 111,076 | 111,833 | 111,430 | 111,433 | - | - |
| Announcement Date | 08/02/22 | 09/02/23 | 08/02/24 | 06/02/25 | 10/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.8x | 0.45x | 7.28x | 5% | 1.9B | |
| 22.73x | 3.45x | 12.34x | 3.2% | 199B | |
| -95.22x | 15.06x | 87.19x | -.--% | 94.23B | |
| 14.2x | 2.58x | 9.76x | 5.79% | 82.32B | |
| 10.18x | 1.12x | 5.86x | 4.74% | 83.85B | |
| 19.66x | 5.16x | 12.73x | 2.89% | 59.44B | |
| 13.98x | 2.04x | 8.55x | 5.57% | 45.29B | |
| 19.71x | 1.46x | 9.24x | 1% | 34.94B | |
| 18.39x | 1.48x | 9.29x | 1.61% | 34.44B | |
| 15.91x | 2.04x | 9.47x | 5.43% | 32.85B | |
| Average | 5.33x | 3.48x | 17.17x | 3.52% | 66.78B | |
| Weighted average by Cap. | 1.85x | 4.46x | 21.07x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATEA Stock
- Valuation Atea ASA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
