|
Real-time Estimate
Cboe BZX
17:40:00 16/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 189.66 USD | +0.18% |
|
+0.63% | +64.96% |
| 09-11 | ATI Insider Sold Shares Worth $3,424,410, According to a Recent SEC Filing | MT |
| 09-05 | ATI Insider Sold Shares Worth $501,001, According to a Recent SEC Filing | MT |
Company Valuation: ATI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,031 | 3,954 | 5,904 | 7,910 | 15,889 | 25,778 | - | - |
| Change | - | 94.68% | 49.34% | 33.96% | 100.89% | 62.24% | - | - |
| Enterprise Value (EV) 1 | 3,207 | 5,118 | 7,340 | 9,084 | 17,222 | 26,983 | 26,676 | 26,614 |
| Change | - | 59.59% | 43.42% | 23.76% | 89.59% | 56.68% | -1.14% | -0.24% |
| P/E | -53.2x | 31.8x | 16.5x | 21.7x | 41x | 39.5x | 30.2x | 25.3x |
| PBR | 2.96x | 3.75x | 4.28x | 4.01x | 8.98x | 12.1x | 10.1x | 8.86x |
| PEG | - | -0x | 0x | -2.35x | 3.5x | 0.6x | 1x | 1.3x |
| Capitalization / Revenue | 0.73x | 1.03x | 1.41x | 1.81x | 3.46x | 5.01x | 4.56x | 4.21x |
| EV / Revenue | 1.15x | 1.33x | 1.76x | 2.08x | 3.75x | 5.25x | 4.72x | 4.34x |
| EV / EBITDA | 11x | 9.32x | 11.6x | 12.5x | 20x | 23.1x | 19.4x | 17.5x |
| EV / EBIT | 22.3x | 10.6x | 15x | 15.7x | 24.9x | 27.3x | 22x | 19.1x |
| EV / FCF | -23.5x | 54.4x | -63.9x | 54x | 45.3x | 47.1x | 35.2x | 32x |
| FCF Yield | -4.26% | 1.84% | -1.56% | 1.85% | 2.21% | 2.12% | 2.84% | 3.12% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.3 | 0.96 | 2.81 | 2.55 | 2.85 | 4.787 | 6.276 | 7.475 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,800 | 3,836 | 4,174 | 4,362 | 4,587 | 5,144 | 5,652 | 6,126 |
| EBITDA 1 | 290.9 | 549.3 | 634.6 | 729.1 | 859.3 | 1,169 | 1,372 | 1,525 |
| EBIT 1 | 143.5 | 480.9 | 488.5 | 577.6 | 691.2 | 988.6 | 1,211 | 1,397 |
| Net income 1 | -38.2 | 130.9 | 410.8 | 367.8 | 404.3 | 659 | 865 | 996.8 |
| Net Debt 1 | 1,176 | 1,164 | 1,436 | 1,174 | 1,333 | 1,205 | 898 | 835.2 |
| Reference price 2 | 15.96 | 30.55 | 46.28 | 55.45 | 116.95 | 189.31 | 189.31 | 189.31 |
| Nbr of stocks (in thousands) | 127,248 | 129,418 | 127,577 | 142,643 | 135,864 | 136,170 | - | - |
| Announcement Date | 02/02/22 | 02/02/23 | 01/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.55x | 5.25x | 23.09x | -.--% | 25.78B | |
| 35.86x | 6.6x | 27.65x | 0.58% | 324B | |
| 30.96x | 2.9x | 17.21x | 1.53% | 252B | |
| 26.25x | 1.75x | 12.96x | 1.74% | 173B | |
| 31.81x | 4.66x | 19.46x | 1.08% | 150B | |
| -519.37x | 1.76x | 40.04x | -.--% | 149B | |
| 31.76x | 3.48x | 15.76x | 1.3% | 147B | |
| 17.51x | 1.7x | 12.1x | 2.63% | 123B | |
| 19.83x | 1.68x | 13.76x | 1.88% | 91.05B | |
| 39.87x | 9x | 27.92x | 0.24% | 87.62B | |
| Average | -24.60x | 3.88x | 21.00x | 1.1% | 152.2B | |
| Weighted average by Cap. | -23.40x | 3.89x | 21.36x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATI Stock
- Valuation ATI Inc.
Select your edition
All financial news and data tailored to specific country editions
