Company Valuation: Atico Mining Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 49.73 25.47 12.74 12.74 37.91 38.09 -
Change - -48.78% -50% 0% 197.67% 0.48% -
Enterprise Value (EV) 44.36 25.47 38.07 45.14 37.91 38.09 38.09
Change - -42.59% 49.48% 18.57% -16.03% 0.48% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 534,464x 291,858x 160,100x 133,957x 437,164x - -
EV / Revenue - - - - - - -
EV / EBITDA 0x 0x 0x 0x -0x 0.73x 1x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 93.04 87.27 79.54 95.07 86.72 - -
EBITDA 1 43.93 30.75 18.39 27.3 -5.81 52.11 38.02
EBIT 27.37 12.31 - - - - -
Net income - - - - - - -
Net Debt -5.365 - 25.34 32.41 - - -
Reference price 2 0.4100 0.2100 0.1050 0.1050 0.2100 0.2100 0.2100
Nbr of stocks (in thousands) 121,286 121,286 121,286 121,286 180,519 181,381 -
Announcement Date 26/04/22 18/04/23 16/04/24 24/04/25 23/04/26 - -
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.28x4.12x7.4x3.36% 228B
12.17x3.01x6.53x4.83% 177B
16.04x4.53x7.5x3.03% 104B
13.21x0.41x6.53x3.16% 95.49B
27.3x6.77x17.77x-.--% 69.05B
53.76x3.31x8.13x1.13% 60.36B
16.04x3.26x6.45x0.56% 33.89B
14.16x4.61x7.01x4.09% 31.35B
13.52x4.86x8.58x3.79% 26.85B
Average 20.39x 3.87x 8.43x 2.66% 91.73B
Weighted average by Cap. 18.77x 3.67x 8.03x 3.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATY Stock
  4. ATCMF Stock
  5. Valuation Atico Mining Corporation