Valuation ATLAND

Stocks

Market Closed - Euronext Paris 19:55:00 28/09/2026 +04			5-day change	1st Jan Change
33.80 ^EUR	-0.29%		-0.88%	-15.50%

07-31	Atland SAS Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-29	Atland SAS Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	148.8	195.8	179.1	176.5	183.2	173
Change	-	31.57%	-8.55%	-1.46%	3.81%	-5.59%
Enterprise Value (EV) ¹	237.5	311.4	278.5	282.9	215.9	211.2
Change	-	31.09%	-10.56%	1.57%	-23.67%	-2.17%
P/E	7.6x	12.2x	19.3x	15.1x	21x	21.4x
PBR	1.16x	1.4x	1.27x	1.23x	1.32x	1.26x
PEG	-	-0.7x	-0.5x	0.6x	-0.9x	-2.72x
Capitalization / Revenue	0.8x	1.21x	0.96x	0.86x	0.92x	0.99x
EV / Revenue	1.27x	1.93x	1.49x	1.37x	1.09x	1.21x
EV / EBITDA	11.1x	16.7x	11.6x	14.5x	13.2x	15.9x
EV / EBIT	14.3x	26x	15.5x	20.8x	17x	17.4x
EV / FCF	8.11x	-7.33x	12.1x	-8.7x	9.69x	5.13x
FCF Yield	12.3%	-13.6%	8.25%	-11.5%	10.3%	19.5%
Dividend per Share ²	1.5	1.75	2	2.3	2.3	1.75
Rate of return	4.43%	3.91%	4.85%	5.67%	5.4%	4.38%
EPS ²	4.46	3.68	2.13	2.68	2.03	1.87
Distribution rate	33.6%	47.6%	93.9%	85.8%	113%	93.6%
Net sales ¹	187.1	161.4	186.7	206.2	198.9	174.1
EBITDA ¹	21.47	18.69	24.05	19.51	16.31	13.31
EBIT ¹	16.61	11.99	18	13.57	12.71	12.14
Net income ¹	19.68	16.17	9.331	11.68	8.808	8.106
Net Debt ¹	88.68	115.5	99.42	106.4	32.73	38.29
Reference price ²	33.88	44.80	41.20	40.60	42.60	40.00
Nbr of stocks (in thousands)	4,393	4,371	4,347	4,347	4,301	4,324
Announcement Date	22/03/21	19/04/22	08/04/24	08/04/24	28/04/25	29/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATLAND	-	-	-	-	167M
REALTY INCOME CORPORATION	36.78x	14.7x	15.18x	5.88%	52.39B
SEGRO PLC	16.6x	23.3x	27.92x	3.47%	16.86B
UNIBAIL-RODAMCO-WESTFIELD SE	8.3x	11.89x	14.57x	6.01%	15.1B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.04x	16.06x	23.26x	5.36%	13.95B
KLÉPIERRE	9.53x	13.3x	15.85x	5.4%	11.94B
FEDERAL REALTY INVESTMENT TRUST	26.07x	10.55x	16.64x	4.13%	9.6B
CAPITALAND ASCENDAS REIT	14.21x	11.56x	18.16x	6.64%	8.91B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	34.28x	7.44x	11.95x	5.77%	8.7B
MERLIN PROPERTIES SOCIMI, S.A.	7.19x	19.35x	26.05x	3.45%	8.65B
Average	19.00x	14.24x	18.84x	5.12%	14.63B
Weighted average by Cap.	23.51x	14.80x	18.14x	5.31%