Valuation ATLAND

Stocks

Market Closed - Euronext Paris 19:55:00 12/08/2026 +04			5-day change	1st Jan Change
36.20 ^EUR	+1.40%		+6.16%	-9.50%

07-31	Atland SAS Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-29	Atland SAS Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	148.8	195.8	179.1	176.5	183.2	173
Change	-	31.57%	-8.55%	-1.46%	3.81%	-5.59%
Enterprise Value (EV) ¹	237.5	311.4	278.5	282.9	215.9	211.2
Change	-	31.09%	-10.56%	1.57%	-23.67%	-2.17%
P/E	7.6x	12.2x	19.3x	15.1x	21x	21.4x
PBR	1.16x	1.4x	1.27x	1.23x	1.32x	1.26x
PEG	-	-0.7x	-0.5x	0.6x	-0.9x	-2.72x
Capitalization / Revenue	0.8x	1.21x	0.96x	0.86x	0.92x	0.99x
EV / Revenue	1.27x	1.93x	1.49x	1.37x	1.09x	1.21x
EV / EBITDA	11.1x	16.7x	11.6x	14.5x	13.2x	15.9x
EV / EBIT	14.3x	26x	15.5x	20.8x	17x	17.4x
EV / FCF	8.11x	-7.33x	12.1x	-8.7x	9.69x	5.13x
FCF Yield	12.3%	-13.6%	8.25%	-11.5%	10.3%	19.5%
Dividend per Share ²	1.5	1.75	2	2.3	2.3	1.75
Rate of return	4.43%	3.91%	4.85%	5.67%	5.4%	4.38%
EPS ²	4.46	3.68	2.13	2.68	2.03	1.87
Distribution rate	33.6%	47.6%	93.9%	85.8%	113%	93.6%
Net sales ¹	187.1	161.4	186.7	206.2	198.9	174.1
EBITDA ¹	21.47	18.69	24.05	19.51	16.31	13.31
EBIT ¹	16.61	11.99	18	13.57	12.71	12.14
Net income ¹	19.68	16.17	9.331	11.68	8.808	8.106
Net Debt ¹	88.68	115.5	99.42	106.4	32.73	38.29
Reference price ²	33.88	44.80	41.20	40.60	42.60	40.00
Nbr of stocks (in thousands)	4,393	4,371	4,347	4,347	4,301	4,324
Announcement Date	22/03/21	19/04/22	08/04/24	08/04/24	28/04/25	29/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATLAND	-	-	-	-	179M
REALTY INCOME CORPORATION	38.96x	15.8x	16.03x	5.27%	58.56B
SEGRO PLC	16.79x	23.43x	28.27x	3.43%	17.4B
UNIBAIL-RODAMCO-WESTFIELD SE	9.4x	12.53x	15.36x	5.31%	17.25B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.74x	17.35x	25.82x	4.78%	15.6B
KLÉPIERRE	10.69x	14.05x	16.7x	4.98%	13.09B
MERLIN PROPERTIES SOCIMI, S.A.	9.65x	21.66x	29.28x	2.91%	10.38B
FEDERAL REALTY INVESTMENT TRUST	28.16x	11.07x	17.38x	3.92%	10.14B
CAPITALAND ASCENDAS REIT	15.99x	12.21x	18.99x	6.02%	9.79B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	26.79x	7.21x	11.55x	5.98%	8.38B
Average	19.69x	15.03x	19.93x	4.73%	16.08B
Weighted average by Cap.	24.70x	15.69x	19.18x	4.85%