|
Market Closed -
Australian S.E.
06:28:44 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.007000 AUD | -12.50% |
|
-22.22% | -73.08% |
| 10-21 | Tavistock Investments Agrees to Sell King Financial Planning, Enters Exclusivity Deal for Unit Sale | MT |
| 10-15 | Atomos Limited Announces Retirement of Jeromy Young as Non-Executive Director | CI |
Company Valuation: Atomos Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 233.8 | 42.25 | 17.86 | 23.06 | 3.645 | 16.37 |
| Change | - | -81.93% | -57.73% | 29.12% | -84.19% | 349.17% |
| Enterprise Value (EV) 1 | 211 | 55.59 | 24.45 | 25.33 | 18.01 | 35.86 |
| Change | - | -73.65% | -56.01% | 3.57% | -28.88% | 99.1% |
| P/E | 55.4x | -3.8x | -0.36x | -0.31x | -0.25x | 18.4x |
| PBR | 3.67x | 0.78x | 2.67x | 9.81x | -0.33x | -6.22x |
| PEG | - | 0x | -0x | 0x | 0x | -0x |
| Capitalization / Revenue | 2.97x | 0.58x | 0.42x | 0.65x | 0.11x | 0.41x |
| EV / Revenue | 2.68x | 0.76x | 0.57x | 0.71x | 0.55x | 0.9x |
| EV / EBITDA | 36.7x | -12.8x | -0.88x | -1.37x | -1.57x | 18.9x |
| EV / EBIT | 51.6x | -8.5x | -0.84x | -1.33x | -1.52x | 21.8x |
| EV / FCF | 33.4x | -2.07x | 6.06x | -31x | -1.95x | -3.13x |
| FCF Yield | 3% | -48.2% | 16.5% | -3.23% | -51.3% | -32% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0193 | -0.05 | -0.1812 | -0.061 | -0.012 | 0.000599 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 78.61 | 73.28 | 42.76 | 35.72 | 32.66 | 40 |
| EBITDA 1 | 5.75 | -4.36 | -27.64 | -18.45 | -11.48 | 1.894 |
| EBIT 1 | 4.088 | -6.54 | -28.97 | -18.98 | -11.84 | 1.646 |
| Net income 1 | 4.218 | -10.36 | -61.06 | -22.36 | -14.58 | 0.872 |
| Net Debt 1 | -22.79 | 13.35 | 6.594 | 2.266 | 14.37 | 19.49 |
| Reference price 2 | 1.070000 | 0.190000 | 0.065000 | 0.019000 | 0.003000 | 0.011000 |
| Nbr of stocks (in thousands) | 218,483 | 222,352 | 274,763 | 1,213,662 | 1,215,018 | 1,488,415 |
| Announcement Date | 30/09/21 | 02/10/22 | 19/12/23 | 30/09/24 | 30/09/25 | 30/09/26 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 8.38M | |
| 17.86x | 1.66x | 8.13x | 0.88% | 146B | |
| 17.52x | 1.13x | 8.52x | 1.6% | 54.48B | |
| 34.34x | 10.13x | 20.13x | 1.48% | 23.34B | |
| 12.94x | 0.31x | 3.76x | 0.89% | 19.53B | |
| 62.74x | 0.98x | 31.12x | 0.1% | 7.38B | |
| 205.63x | 2.49x | 167.88x | 0.05% | 5.36B | |
| 29.74x | 14.35x | 23.94x | - | 5.96B | |
| 12.07x | 0.21x | 5.23x | 4.22% | 4.92B | |
| 11.87x | 0.5x | 7.33x | 4.22% | 4.92B | |
| Average | 44.97x | 3.53x | 30.67x | 1.68% | 27.23B | |
| Weighted average by Cap. | 23.81x | 2.41x | 12.97x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMS Stock
- Valuation Atomos Limited
Select your edition
All financial news and data tailored to specific country editions
