|
Market Closed -
Other stock markets
|
After hours 23:59:57 | |||
| 31.80 EUR | 0.00% |
|
31.91 | +0.35% |
| 07-30 | Atos Group: Growth remains elusive |  |
| 07-30 | European stocks rise into the close, Stoxx 600 index up 0.91% | FW |
Company Valuation: Atos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 628.1 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -35.4% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,103 | 1,948 | 2,013 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 4.5% | -7.35% | 3.33% |
| P/E | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -1.17x | 7.93x | 4.16x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.47x | -0.58x | -0.67x |
| PEG | - | 0x | -0x | -0x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.31x | 0.29x | 0.3x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 2.73x | 2.38x | 2.31x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 4.93x | 3.95x | 3.84x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -36.9x | 29.8x | 10.9x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -2.71% | 3.35% | 9.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -270,300 | -91,400 | -310,400 | 310 | -73.83 | -27.29 | 4.012 | 7.645 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,765 | 6,786 | 6,796 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 770.1 | 819.6 | 870.9 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 426.2 | 492.7 | 524.9 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -486.3 | 77.65 | 102.7 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,475 | 1,320 | 1,385 |
| Reference price 2 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 31.80 | 31.80 | 31.80 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,750 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.17x | 0.31x | 2.73x | -.--% | 723M | |
| 22.46x | 3.65x | 12.73x | 2.99% | 213B | |
| -107.81x | 17.13x | 98.92x | -.--% | 107B | |
| 12.27x | 1.36x | 7.11x | 3.92% | 101B | |
| 16.03x | 2.94x | 11.09x | 5.13% | 93.9B | |
| 20.79x | 5.42x | 13.31x | 2.76% | 62.12B | |
| 15.45x | 2.26x | 9.59x | 5.05% | 50.13B | |
| 19.75x | 1.61x | 9.85x | 1.48% | 38.73B | |
| 21.12x | 1.56x | 9.86x | 0.9% | 40.04B | |
| 18.76x | 2.41x | 11.56x | 4.64% | 39.09B | |
| Average | 3.76x | 3.86x | 18.68x | 2.69% | 74.6B | |
| Weighted average by Cap. | 0.61x | 4.94x | 23.54x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATO Stock
- Valuation Atos Group
Select your edition
All financial news and data tailored to specific country editions
