Valuation ATP 30

Stocks

End-of-day quote Thailand S.E. 02/10/2026			5-day change	1st Jan Change
0.7700 ^THB	0.00%		-1.28%	-10.47%

08-11	ATP 30 Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-05	ATP 30 Public Company Limited Announces Resignation of Mrs. Somhatai Panichewa as Director, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,474	955.2	702.8	648.2	586.8	525.4	-
Change	-	-35.19%	-26.43%	-7.77%	-9.47%	-10.47%	-
Enterprise Value (EV)	1,474	955.2	702.8	648.2	586.8	525.4	525.4
Change	-	-35.19%	-26.43%	-7.77%	-9.47%	-10.47%	0%
P/E	44.1x	32.6x	24.5x	14.2x	9.56x	10.7x	-
PBR	2.96x	-	1.36x	-	1x	0.86x	0.77x
PEG	-	-2.7x	-10.54x	0.2x	0.3x	-0.5x	-
Capitalization / Revenue	2.97x	-	1.05x	0.89x	0.73x	0.62x	0.59x
EV / Revenue	0x	-	0x	0x	0x	0.62x	0.59x
EV / EBITDA	0x	-	0x	-	0x	2.87x	-
EV / EBIT	0x	-	0x	-	0x	6.33x	5.31x
EV / FCF	0x	-	0x	-	0x	2.3x	2.41x
FCF Yield	6.66%	-	18.8%	-	33.5%	43.4%	41.5%
Dividend per Share ²	0.03	-	0.02	-	0.04	0.03	0.04
Rate of return	1.39%	-	1.94%	-	4.65%	3.9%	5.19%
EPS ²	0.049	0.043	0.042	0.067	0.09	0.072	-
Distribution rate	61.2%	-	47.6%	-	44.4%	41.7%	-
Net sales ¹	495.6	-	671.5	730.6	804.2	848	891
EBITDA ¹	90.54	-	151.1	-	192.3	183	-
EBIT ¹	53.78	-	55.79	-	93.22	83	99
Net income ¹	33.12	29.17	28.98	45.53	58.5	49	63
Net Debt	-	-	-	-	-	-	-
Reference price ²	2.1600	1.4000	1.0300	0.9500	0.8600	0.7700	0.7700
Nbr of stocks (in thousands)	682,310	682,310	682,310	682,310	682,310	682,310	-
Announcement Date	22/02/22	21/02/23	23/02/24	18/02/25	20/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATP 30	10.69x	-	-	3.9%	15.65M
MTR CORPORATION LIMITED	9.96x	4.81x	14.55x	4.14%	25.13B
EAST JAPAN RAILWAY COMPANY	13.72x	2.63x	9.74x	2.65%	23.59B
CENTRAL JAPAN RAILWAY COMPANY	7.07x	3.81x	7.97x	0.89%	21.81B
DIDI GLOBAL INC.	-51.77x	0.42x	37.72x	-.--%	16.45B
LOCALIZA RENT A CAR S.A.	10.3x	1.61x	5.1x	5.37%	8.75B
WEST JAPAN RAILWAY COMPANY	12.5x	1.54x	7.9x	3.39%	8.28B
HANKYU HANSHIN HOLDINGS, INC.	12.62x	1.94x	12.56x	2.32%	6.51B
TOKYU CORPORATION	9.85x	1.94x	10.86x	2.04%	5.67B
TOKYO METRO CO., LTD.	16.4x	4.14x	11.56x	3.07%	5.3B
Average	5.13x	2.54x	13.11x	2.78%	12.15B
Weighted average by Cap.	2.43x	2.84x	14.03x	2.5%