Valuation Audacia Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 14:31:37 07/08/2026 +04			5-day change	1st Jan Change
4.160 ^EUR	-1.89%		+6.80%	-10.66%

07-13	Yaqumo Inc. announced that it has received funding from Audacia SA, Quantonation Ventures Sas, Alumni Ventures Group, LLC, JIC Venture Growth Investments Co., Ltd., Toyota Invention Partners, Inc.	CI
07-07	Constance d'Avout joins Audacia as a partner

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	29.38	27.38	22.72	15.59	26.23
Change	-	-6.8%	-17.01%	-31.38%	68.2%
Enterprise Value (EV) ¹	21.35	23.72	19.54	12	21.14
Change	-	11.08%	-17.6%	-38.6%	76.16%
P/E	8.41x	121x	105x	28.3x	121x
PBR	2.38x	2.18x	1.78x	1.16x	1.95x
PEG	-	-1.3x	-25.24x	0x	-1.9x
Capitalization / Revenue	3.61x	2.8x	2.1x	1.2x	1.66x
EV / Revenue	2.63x	2.43x	1.8x	0.92x	1.34x
EV / EBITDA	12.4x	45.5x	48.1x	42.9x	10.2x
EV / EBIT	317x	49.7x	58.6x	55.3x	10.7x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.7347	0.0476	0.0456	0.1158	0.0433
Distribution rate	-	-	-	-	-
Net sales ¹	8.133	9.773	10.83	13.05	15.79
EBITDA ¹	1.717	0.5209	0.4067	0.2799	2.069
EBIT ¹	0.0674	0.4774	0.3338	0.2171	1.985
Net income ¹	3.493	0.2753	0.2636	0.6806	0.2566
Net Debt ¹	-8.028	-3.665	-3.181	-3.595	-5.091
Reference price ²	6.180	5.760	4.780	3.280	5.250
Nbr of stocks (in thousands)	4,754	4,754	4,754	4,754	4,996
Announcement Date	01/04/22	03/05/23	02/05/24	30/04/25	30/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQT AB	30.22x	12.67x	21.09x	1.59%	42.25B
PARTNERS GROUP HOLDING AG	16.61x	8.91x	14.28x	6.32%	22.92B
BRIDGEPOINT GROUP PLC	25.85x	5.01x	8.72x	2.92%	4B
RATOS AB	7.82x	0.93x	5.02x	4.79%	1.29B
INVESTCORP CAPITAL PLC	14.25x	13.02x	13.4x	4.98%	932M
ALARIS EQUITY PARTNERS INCOME TRUST	10.37x	8.4x	8.39x	6.1%	806M
Average	17.52x	8.16x	11.82x	4.45%	12.03B
Weighted average by Cap.	24.83x	10.80x	17.71x	3.32%