Valuation Audacia Börse Stuttgart

Stocks

Delayed Börse Stuttgart 10:57:13 09/10/2026 +04			5-day change	1st Jan Change
3.640 ^EUR	-0.82%		-1.61%	-22.67%

09-17	Audacia Announces Appointment of Guillaume des Courtis as Partner in Capital Développement	CI
07-13	Yaqumo Inc. announced that it has received funding from Audacia SA, Quantonation Ventures Sas, Alumni Ventures Group, LLC, JIC Venture Growth Investments Co., Ltd., Toyota Invention Partners, Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	29.38	27.38	22.72	15.59	26.23
Change	-	-6.8%	-17.01%	-31.38%	68.2%
Enterprise Value (EV) ¹	21.35	23.72	19.54	12	21.14
Change	-	11.08%	-17.6%	-38.6%	76.16%
P/E	8.41x	121x	105x	28.3x	121x
PBR	2.38x	2.18x	1.78x	1.16x	1.95x
PEG	-	-1.3x	-25.24x	0x	-1.9x
Capitalization / Revenue	3.61x	2.8x	2.1x	1.2x	1.66x
EV / Revenue	2.63x	2.43x	1.8x	0.92x	1.34x
EV / EBITDA	12.4x	45.5x	48.1x	42.9x	10.2x
EV / EBIT	317x	49.7x	58.6x	55.3x	10.7x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.7347	0.0476	0.0456	0.1158	0.0433
Distribution rate	-	-	-	-	-
Net sales ¹	8.133	9.773	10.83	13.05	15.79
EBITDA ¹	1.717	0.5209	0.4067	0.2799	2.069
EBIT ¹	0.0674	0.4774	0.3338	0.2171	1.985
Net income ¹	3.493	0.2753	0.2636	0.6806	0.2566
Net Debt ¹	-8.028	-3.665	-3.181	-3.595	-5.091
Reference price ²	6.180	5.760	4.780	3.280	5.250
Nbr of stocks (in thousands)	4,754	4,754	4,754	4,754	4,996
Announcement Date	01/04/22	03/05/23	02/05/24	30/04/25	30/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BLACKROCK, INC.	19.54x	5.56x	11.92x	2.15%	165B
UBS GROUP AG	13.38x	3.31x	-	2.64%	143B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.54x	7.12x	-	1.61%	97.44B
BLACKSTONE INC.	18.85x	6.64x	12.03x	4.55%	90.14B
KKR & CO. INC.	24.01x	7.72x	11.68x	0.87%	80.39B
BROOKFIELD ASSET MANAGEMENT LTD.	21.19x	11.31x	18.19x	4.46%	72.02B
APOLLO GLOBAL MANAGEMENT, INC.	18.62x	10.71x	8.13x	1.94%	68.09B
STATE STREET CORPORATION	13.02x	5.12x	-	2%	48.1B
Average	18.02x	7.18x	12.39x	2.53%	95.48B
Weighted average by Cap.	17.93x	6.67x	12.31x	2.51%