Company Valuation: Autolus Therapeutics plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 378.4 328.8 1,120 625.4 529.6 404.6 - -
Change - -13.12% 240.67% -44.17% -15.31% -23.61% - -
Enterprise Value (EV) 1 68.11 -53.95 879.8 89.99 300.3 252.2 329.5 345.6
Change - -179.21% 1,730.86% -89.77% 233.7% -16.01% 30.63% 4.89%
P/E -2.63x -1.21x -5.37x -2.73x -1.84x -1.87x -2.2x -2.58x
PBR 1.51x 1.1x 10x 1.46x 2.97x - - -
PEG - 0.1x 0.2x 0.1x -0.1x 0.1x 0.2x 0.2x
Capitalization / Revenue 162x 51.7x 660x 61.8x 7.03x 2.7x 2.1x 1.44x
EV / Revenue 29.2x -8.48x 518x 8.89x 3.98x 1.68x 1.71x 1.23x
EV / EBITDA -0.44x 0.35x -5.08x -0.39x -1.15x -1.26x -1.92x -4x
EV / EBIT -0.42x 0.33x -4.9x -0.37x -1.11x -1.27x -2.05x -2.73x
EV / FCF -0.54x 0.44x -5.62x -0.39x -0.99x -2.08x -3.09x -5.33x
FCF Yield -186% 228% -17.8% -254% -101% -48.1% -32.4% -18.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.97 -1.57 -1.2 -0.86 -1.08 -0.8108 -0.6922 -0.5891
Distribution rate - - - - - - - -
Net sales 1 2.33 6.36 1.698 10.12 75.39 149.8 192.4 281.2
EBITDA 1 -154.2 -154.3 -173.1 -233.7 -260.7 -200.6 -171.6 -86.5
EBIT 1 -162.7 -161.7 -179.7 -241.4 -270.5 -198.6 -160.5 -126.6
Net income 1 -142.1 -148.8 -208.4 -220.7 -287.5 -219.9 -187.5 -125.4
Net Debt 1 -310.3 -382.8 -240.3 -535.4 -229.3 -152.4 -75.11 -58.99
Reference price 2 5.190 1.900 6.440 2.350 1.990 1.520 1.520 1.520
Nbr of stocks (in thousands) 72,919 173,059 173,937 266,122 266,143 266,163 - -
Announcement Date 10/03/22 07/03/23 14/03/24 20/03/25 27/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.87x1.68x-1.26x - 405M
41.42x14.01x31.06x0.48% 1,263B
39.99x6.71x18.89x1.95% 658B
36.71x8.6x17.71x2.35% 521B
21.74x5.27x13.12x2.48% 391B
97.38x6.07x25.8x2.28% 369B
23.19x5.95x14.36x2.69% 307B
24.47x4.89x13.87x1.77% 290B
29.55x7.53x13.48x2.16% 252B
-40.86x7.45x46.76x1.94% 212B
Average 27.17x 6.82x 19.38x 2.01% 426.23B
Weighted average by Cap. 36.40x 8.82x 22.82x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Autolus Therapeutics plc

Historical PBR trend

Valuation ratios - PBR - Autolus Therapeutics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Autolus Therapeutics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Autolus Therapeutics plc

  1. Stock Market
  2. Stocks
  3. AUTL Stock
  4. Valuation Autolus Therapeutics plc