Company Valuation: AvenuesAI Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 62,827 51,570 37,786 94,502 46,018 52,832 - -
Change - -17.92% -26.73% 150.1% -51.3% 14.81% - -
Enterprise Value (EV) 62,827 51,570 37,786 94,502 46,018 52,832 52,832 52,832
Change - -17.92% -26.73% 150.1% -51.3% 14.81% 0% 0%
P/E 91.2x 62.4x 28.3x 60.9x 19.7x - 16.7x 14.3x
PBR 2.18x 1.75x 1.2x 2.75x 1.24x 0.98x 1.05x 0.97x
PEG - 3.2x 0.5x 5.1x 0.4x - - 0.9x
Capitalization / Revenue 9.29x 3.99x 1.93x 2.98x 1.15x 0.57x 0.46x 0.41x
EV / Revenue 0x 0x 0x 0x 0x 0.72x 0.46x 0.41x
EV / EBITDA 0x 0x 0x 0x 0x 14.7x 10.3x 8.37x
EV / EBIT 0x 0x 0x 0x 0x 18.3x 14.4x 11.5x
EV / FCF - - - 0x -0x -15.4x 70.3x 18.5x
FCF Yield - - - 4.53% -6.61% 4.2% 1.42% 5.4%
Dividend per Share 2 - - - 0.05 - 0.1 - 0.1
Rate of return - - - 0.15% - 0.66% - 0.66%
EPS 2 0.26 0.31 0.5 0.56 0.84 - 0.91 1.06
Distribution rate - - - 8.93% - - - 9.43%
Net sales 1 6,760 12,939 19,623 31,711 39,926 81,158 114,556 129,918
EBITDA 1 1,329 1,529 1,796 2,506 3,034 3,552 5,142 6,315
EBIT 1 854.3 902.9 1,180 1,819 2,330 2,784 3,681 4,593
Net income 1 702.5 836.5 1,363 1,581 2,254 2,790 3,170 3,717
Net Debt - - - - - - - -
Reference price 2 23.70 19.35 14.17 34.12 16.57 15.17 15.17 15.17
Nbr of stocks (in thousands) 2,650,922 2,665,125 2,666,596 2,769,690 2,777,184 3,484,109 - -
Announcement Date 27/05/21 09/05/22 25/05/23 16/05/24 26/05/25 29/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 0.67% 545M
22.76x4.58x10.83x1.32% 98.98B
45.9x15.42x28.86x-.--% 85.5B
27.63x8.52x16.39x-.--% 39.18B
60.6x5.51x19.17x-.--% 25.13B
39.76x20.68x33.82x2.1% 24.64B
78.93x6.21x26.42x-.--% 21.24B
6.1x2.94x6.98x4.43% 20.93B
8.08x - - 7.81% 19.71B
11.4x0x0x-.--% 15.8B
Average 33.46x 7.98x 17.81x 1.63% 35.17B
Weighted average by Cap. 33.91x 8.89x 18.72x 1.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CCAVENUE Stock
  4. Valuation AvenuesAI Limited