Company Valuation: Avient Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,119 3,070 3,790 3,733 2,860 4,191 - -
Change - -40.02% 23.43% -1.49% -23.38% 46.5% - -
Enterprise Value (EV) 1 6,377 4,608 5,324 5,256 4,273 5,484 5,405 5,202
Change - -27.74% 15.53% -1.28% -18.7% 28.33% -1.44% -3.76%
P/E 22.3x 4.42x 50.1x 22.2x 35.1x 18.8x 15.1x 15.2x
PBR 2.89x 1.33x 1.65x 1.61x 1.21x 1.68x 1.59x 1.51x
PEG - 0x -0.6x 0x -0.7x 0x 0.6x -23.03x
Capitalization / Revenue 1.06x 0.9x 1.21x 1.15x 0.88x 1.22x 1.19x 1.14x
EV / Revenue 1.32x 1.36x 1.69x 1.62x 1.31x 1.6x 1.53x 1.41x
EV / EBITDA 11x 7.79x 10.6x 9.98x 7.85x 9.26x 8.61x 7.81x
EV / EBIT 14.9x 13.1x 17x 15x 11.8x 13.5x 12.2x 10.8x
EV / FCF 47.9x 15.7x 64.8x 39x 21.9x 25.7x 20.5x 19.1x
FCF Yield 2.09% 6.36% 1.54% 2.57% 4.56% 3.89% 4.87% 5.22%
Dividend per Share 2 0.875 0.96 1 1.042 1.085 1.11 1.16 1.23
Rate of return 1.56% 2.84% 2.41% 2.55% 3.47% 2.43% 2.54% 2.69%
EPS 2 2.51 7.63 0.83 1.84 0.89 2.43 3.03 3.01
Distribution rate 34.9% 12.6% 120% 56.7% 122% 45.7% 38.3% 40.9%
Net sales 1 4,819 3,397 3,143 3,240 3,260 3,422 3,524 3,683
EBITDA 1 581.2 591.7 501.8 526.4 544.6 592.2 627.9 666.3
EBIT 1 429 352 312.8 350.7 362.8 406 441.8 483.3
Net income 1 230.8 703.1 75.7 169.5 81.9 228.1 278.9 277.1
Net Debt 1 1,258 1,538 1,534 1,522 1,413 1,293 1,214 1,011
Reference price 2 55.95 33.76 41.57 40.86 31.24 45.69 45.69 45.69
Nbr of stocks (in thousands) 91,491 90,944 91,161 91,364 91,564 91,720 - -
Announcement Date 08/02/22 15/02/23 14/02/24 13/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
37.73x5.11x20.74x1.02% 79.94B
26.35x3.12x16.14x1.98% 38.53B
30.28x4.56x19.69x2.2% 38.5B
13.66x1.34x8.3x2.31% 24.53B
38.57x9.48x28.83x2.37% 24B
10.94x2.85x5.98x3.71% 20.55B
27.77x2.88x11.69x1.69% 19.24B
13.15x2.66x6.03x1.23% 15.47B
16.2x1.8x7.01x1.86% 14.81B
Average 23.85x 3.75x 13.82x 2.04% 30.62B
Weighted average by Cap. 27.80x 4.16x 16.25x 1.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AVNT Stock
  4. Stock
  5. Valuation Avient Corporation