Valuation Avista Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 21:50:18 16/07/2026 +04			5-day change	1st Jan Change
42.15 ^USD	+1.66%		+2.20%	+9.12%

07-03	Avista Corporation Announces Retirement of Jason R. Thackston from Senior Vice President of Growth, Energy Policy and External Relations, Effective January 1, 2027	CI
06-17	Avista Corporation Requests Update To Service List With Federal Energy Regulatory Commission	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,007	3,271	2,765	2,900	3,136	3,426	-	-
Change	-	8.79%	-15.47%	4.89%	8.12%	9.25%	-	-
Enterprise Value (EV) ¹	5,469	5,604	5,609	5,838	6,259	6,692	6,846	7,063
Change	-	2.47%	0.1%	4.08%	7.2%	6.91%	2.3%	3.18%
P/E	20.2x	20.9x	16x	16x	16.2x	15.9x	14.9x	14.1x
PBR	-	3.8x	1.12x	1.13x	1.17x	1.23x	1.19x	1.1x
PEG	-	21.95x	2.83x	7.17x	4.12x	1.7x	2.16x	2.57x
Capitalization / Revenue	2.09x	1.91x	1.58x	1.5x	1.6x	1.72x	1.65x	1.6x
EV / Revenue	3.8x	3.28x	3.2x	3.01x	3.19x	3.36x	3.3x	3.29x
EV / EBITDA	11.9x	12.6x	10.7x	10.1x	9.73x	9.81x	9.16x	9.01x
EV / EBIT	24x	29.5x	21.8x	19.1x	17.7x	16.5x	15.6x	15x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.69	1.76	1.84	1.9	1.96	1.988	2.03	2.092
Rate of return	3.98%	3.97%	5.15%	5.19%	5.09%	4.8%	4.9%	5.05%
EPS ²	2.1	2.12	2.24	2.29	2.38	2.602	2.782	2.934
Distribution rate	80.5%	83%	82.1%	83%	82.4%	76.4%	73%	71.3%
Net sales ¹	1,439	1,710	1,752	1,937	1,964	1,990	2,075	2,145
EBITDA ¹	460.4	443.4	523	580	643	682	747.1	783.5
EBIT ¹	228.2	190.2	257.7	306	354	406.1	439.5	470.2
Net income ¹	147.3	155.2	171.2	180	193	213.5	234.2	254.2
Net Debt ¹	2,462	2,333	2,844	2,938	3,123	3,266	3,420	3,637
Reference price ²	42.49	44.34	35.74	36.63	38.54	41.46	41.46	41.46
Nbr of stocks (in thousands)	70,768	73,776	77,368	79,183	81,372	82,638	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVISTA CORPORATION	15.93x	3.36x	9.81x	4.8%	3.43B
NATIONAL GRID PLC	13.8x	5.71x	12.32x	4.01%	82.88B
ABU DHABI NATIONAL ENERGY COMPANY	36.93x	6.27x	17.03x	1.66%	81.12B
ENGIE	14.32x	1.57x	8.04x	5.14%	75.21B
SEMPRA	18.49x	7.03x	14.72x	2.84%	60.65B
EON SE	17.54x	1.2x	9.95x	3.05%	57.83B
RWE AG	22.83x	2.54x	9.46x	2.31%	45.78B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.39x	5.11x	13.23x	3.35%	39.81B
ACWA POWER COMPANY	56.48x	20.42x	33.55x	0.29%	37.95B
Average	23.86x	5.91x	14.23x	3.05%	53.85B
Weighted average by Cap.	23.37x	5.58x	13.91x	3.03%