Valuation Avista Corporation

Stocks

Market Closed - NYSE 00:00:03 17/10/2026 +04			5-day change	1st Jan Change
36.67 ^USD	+1.35%		+3.32%	-4.85%

10-10	Avista Corporation Provides Notification of Non-Project-Related Water Rescue Incident to Federal Energy Regulatory Commission	CI
10-02	Avista Corporation Submits A Bull Trout Monitoring Report to the Federal Energy Regulatory Commission	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,007	3,271	2,765	2,900	3,136	3,071	-	-
Change	-	8.79%	-15.47%	4.89%	8.12%	-2.07%	-	-
Enterprise Value (EV) ¹	5,469	5,604	5,609	5,838	6,259	6,198	6,351	6,569
Change	-	2.47%	0.1%	4.08%	7.2%	-0.98%	2.48%	3.42%
P/E	20.2x	20.9x	16x	16x	16.2x	14.2x	13.2x	12.6x
PBR	-	3.8x	1.12x	1.13x	1.17x	1.08x	1.05x	0.97x
PEG	-	21.95x	2.83x	7.17x	4.12x	1.61x	1.8x	2.74x
Capitalization / Revenue	2.09x	1.91x	1.58x	1.5x	1.6x	1.53x	1.48x	1.43x
EV / Revenue	3.8x	3.28x	3.2x	3.01x	3.19x	3.09x	3.05x	3.06x
EV / EBITDA	11.9x	12.6x	10.7x	10.1x	9.73x	9.04x	8.5x	8.38x
EV / EBIT	24x	29.5x	21.8x	19.1x	17.7x	15.3x	14.5x	14.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.69	1.76	1.84	1.9	1.96	1.988	2.03	2.092
Rate of return	3.98%	3.97%	5.15%	5.19%	5.09%	5.42%	5.54%	5.71%
EPS ²	2.1	2.12	2.24	2.29	2.38	2.59	2.78	2.908
Distribution rate	80.5%	83%	82.1%	83%	82.4%	76.8%	73%	72%
Net sales ¹	1,439	1,710	1,752	1,937	1,964	2,005	2,079	2,149
EBITDA ¹	460.4	443.4	523	580	643	685.5	747.6	784.2
EBIT ¹	228.2	190.2	257.7	306	354	405.2	438.9	465.8
Net income ¹	147.3	155.2	171.2	180	193	220.5	234.2	251.2
Net Debt ¹	2,462	2,333	2,844	2,938	3,123	3,126	3,280	3,498
Reference price ²	42.49	44.34	35.74	36.63	38.54	36.67	36.67	36.67
Nbr of stocks (in thousands)	70,768	73,776	77,368	79,183	81,372	83,753	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AVISTA CORPORATION	13.97x	3.07x	8.98x	5.5%	3.07B
NATIONAL GRID PLC	13.25x	5.76x	12.26x	4.17%	81.65B
ENGIE	12.21x	1.41x	7.35x	6.1%	64.07B
SEMPRA	15.5x	6.36x	14.16x	3.23%	54.54B
EON SE	16.03x	1.14x	9.43x	3.38%	52.51B
RWE AG	18.96x	2.63x	9.02x	2.27%	47.2B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.13x	4.81x	9.31x	4.67%	36.75B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	16.68x	4.73x	12.38x	3.8%	35.63B
ACWA POWER COMPANY	61.48x	17.53x	34.24x	0.29%	31.69B
NATURGY ENERGY GROUP, S.A.	13.92x	2.05x	7.43x	6.02%	31.94B
Average	19.81x	4.95x	12.46x	3.94%	43.91B
Weighted average by Cap.	18.38x	4.71x	12.07x	3.91%