Valuation AXA SA Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 21/08/2026			5-day change	1st Jan Change
869.74 ^MXN	-2.09%		-2.09%	+4.91%

09:38am	Spanish stocks - Factors to watch on Aug 25	RE
08-19	INSIGHT-As Europe bakes, momentum grows for climate-resilient farming	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	88,367	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	5.9%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	103,967	103,967	103,967
Change	-	59.04%	1.84%	17.99%	4.54%	-12.24%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.6x	9.71x	9.02x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.83x	1.73x	1.68x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.18x	1.06x	1.19x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.73x	0.7x	0.67x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.86x	0.82x	0.79x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.98x	8.37x	7.92x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.3x	14.5x	11.7x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.55%	6.9%	8.56%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.501	2.699	2.896
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.73%	6.18%	6.63%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.124	4.501	4.841
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.6%	60%	59.8%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	120,445	126,432	131,552
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,576	12,419	13,127
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,386	9,003	9,487
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	43.68	43.68	43.68
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,058	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.62x	5.03x	-	5.24%	141B
AXA	10.7x	0.87x	-	5.67%	104B
AIA GROUP LIMITED	12.74x	-	-	2.85%	98.08B
GENERALI	13.77x	1.04x	1.05x	4.18%	76.62B
MANULIFE FINANCIAL CORPORATION	14.24x	-	-	3.27%	71.18B
METLIFE, INC.	12.39x	-	-	2.44%	61.14B
AFLAC INCORPORATED	16.62x	3.13x	-	2.07%	59.26B
GREAT-WEST LIFECO INC.	16.97x	-	-	3.02%	57.7B
CATHAY FINANCIAL HOLDING CO., LTD.	11.88x	-	-	4.63%	45.55B
Average	12.88x	2.52x	1.05x	3.71%	79.39B
Weighted average by Cap.	12.07x	2.79x	1.05x	3.94%