Valuation AXA SA Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 20:01:00 01/07/2026 +04			5-day change	1st Jan Change
43.64 ^EUR	+0.75%		+1.38%	+5.07%

06-26	AXA : JP Morgan gives a Buy rating	ZD
06-26	Axa Partners Unveils a New Brand for Road Transport

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	90,130	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	8.02%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	105,930	105,930	105,930
Change	-	59.04%	1.84%	17.99%	4.54%	-10.58%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.6x	9.8x	9.06x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.85x	1.75x	1.64x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.2x	1.17x	1.11x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.79x	0.75x	0.74x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.93x	0.88x	0.87x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.15x	8.67x	8.33x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.4x	14.7x	11.9x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.48%	6.82%	8.4%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.486	2.676	2.876
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.67%	6.1%	6.56%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.128	4.475	4.839
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.2%	59.8%	59.4%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	114,192	120,007	121,433
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,573	12,223	12,715
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,475	8,956	9,454
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	43.85	43.85	43.85
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,055,418	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	5.96x	4.79x	-	6.04%	123B
AIA GROUP LIMITED	12.58x	-	-	2.97%	94.27B
GENERALI	13.74x	1.02x	-	4.24%	72.82B
MANULIFE FINANCIAL CORPORATION	14.46x	-	-	3.37%	67.6B
AFLAC INCORPORATED	16.2x	3.17x	-	2.09%	59.68B
GREAT-WEST LIFECO INC.	16.96x	-	-	2.98%	57.15B
SAMSUNG LIFE INSURANCE CO., LTD.	25.47x	-	-	1.7%	46.5B
CATHAY FINANCIAL HOLDING CO., LTD.	11.95x	-	-	4.58%	45.32B
SUN LIFE FINANCIAL INC.	17.06x	-	-	3.42%	43.45B
Average	14.93x	3.00x		3.49%	67.8B
Weighted average by Cap.	13.61x	3.34x		3.76%