Company Valuation: B.R.Goyal Infrastructure Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 2,578 2,633
Change - 2.13%
Enterprise Value (EV) 1 2,622 3,096
Change - 18.1%
P/E 8.07x 4.63x
PBR 1.13x 0.96x
PEG 1.22x 0.1x
Capitalization / Revenue 0.51x 0.32x
EV / Revenue 0.51x 0.38x
EV / EBITDA 6.1x 4.03x
EV / EBIT 6.98x 4.48x
EV / FCF -4.99x -4.44x
FCF Yield -20% -22.5%
Dividend per Share 2 - 0.25
Rate of return - 0.23%
EPS 2 13.41 23.87
Distribution rate - 1.05%
Net sales 1 5,098 8,203
EBITDA 1 429.5 768.4
EBIT 1 375.6 691.1
Net income 1 251.8 448.2
Net Debt 1 43.83 463.6
Reference price 2 108.20 110.50
Nbr of stocks (in thousands) 23,825 23,825
Announcement Date 23/08/25 04/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 50.84M
55.44x2.56x24.42x0.07% 96.55B
11.84x1.03x5.61x4.93% 66.83B
24.61x1.92x18.87x1.18% 53.1B
30.5x3.81x20.69x0.22% 52.05B
45.07x3.66x23.1x2.15% 34.92B
22.33x1.53x14.15x0.21% 32.31B
25.44x0.63x10.43x2.44% 31.05B
5.14x0.32x6.03x5.48% 27.53B
21.28x0.4x6.28x2.9% 26.59B
Average 26.85x 1.76x 14.40x 2.18% 42.1B
Weighted average by Cap. 30.48x 1.98x 15.99x 1.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - B.R.Goyal Infrastructure Limited

Historical PBR trend

Valuation ratios - PBR - B.R.Goyal Infrastructure Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - B.R.Goyal Infrastructure Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - B.R.Goyal Infrastructure Limited

  1. Stock Market
  2. Stocks
  3. 544335 Stock
  4. Valuation B.R.Goyal Infrastructure Limited