Valuation Ba Ria - Vung Tau House Development
Stocks
HDC
VN000000HDC9
Real Estate Development & Operations
|
End-of-day quote
Ho Chi Minh S.E.
16/10/2026
|
5-day change | 1st Jan Change | ||
| 10,350.00 VND | 0.00% |
|
+2.48% | -47.57% |
Company Valuation: Ba Ria - Vung Tau House Development
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,127,105 | 4,411,174 | 4,467,792 | 4,534,429 | 2,377,579 | - | - |
| Change | - | - | 1.28% | 1.49% | -47.57% | - | - |
| Enterprise Value (EV) | 8,127,105 | 4,411,174 | 4,467,792 | 4,534,429 | 2,377,579 | 2,377,579 | 2,377,579 |
| Change | - | - | 1.28% | 1.49% | -47.57% | 0% | 0% |
| P/E | 25.5x | - | 57.7x | 6.38x | - | - | - |
| PBR | - | - | - | - | 0.74x | 0.66x | 0.52x |
| PEG | - | - | - | 0x | - | - | - |
| Capitalization / Revenue | - | 6.63x | 8.03x | 9.93x | 4.19x | 1.61x | 0.69x |
| EV / Revenue | - | 0x | 0x | 0x | 4.19x | 1.61x | 0.69x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | 0x | -0x | 10.7x | 3.12x | 1.33x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 1,608 | - | 337 | 3,095 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 665,457 | 556,473 | 456,498 | 568,000 | 1,476,000 | 3,455,000 |
| EBITDA | - | - | 179,298 | 9,073 | - | - | - |
| EBIT 1 | - | - | 163,247 | -7,308 | 223,000 | 762,000 | 1,788,000 |
| Net income | 309,339 | 131,643 | 64,885 | 639,091 | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 41,047.80 | 22,042.94 | 19,448.76 | 19,739.13 | 10,350.00 | 10,350.00 | 10,350.00 |
| Nbr of stocks (in thousands) | 197,991 | 200,117 | 229,721 | 229,718 | 229,718 | - | - |
| Announcement Date | 07/03/22 | 29/03/24 | 24/01/25 | 30/03/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 91.82M | |
| 58.12x | - | - | - | 62.26B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.58B | |
| 8.48x | 1.49x | 8.31x | 4.17% | 28.22B | |
| 18.13x | 3.98x | 16.02x | 1.35% | 27.97B | |
| 5.67x | 0.75x | 1.55x | 9.12% | 27.58B | |
| 13.88x | 3.09x | 14.79x | 2.52% | 25.59B | |
| 9.88x | 1.93x | 7.95x | 4.25% | 19.85B | |
| 8.18x | 2.92x | 6.81x | -.--% | 19.35B | |
| 7.52x | 0.83x | 3.03x | 2.97% | 19.24B | |
| Average | 15.82x | 2.42x | 8.71x | 3.53% | 26.97B | |
| Weighted average by Cap. | 21.77x | 2.59x | 9.15x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HDC Stock
- Valuation Ba Ria - Vung Tau House Development
Select your edition
All financial news and data tailored to specific country editions
