Projected Income Statement: BancFirst Corporation

Forecast Balance Sheet: BancFirst Corporation

Forecast Balance Sheet - BancFirst Corporation
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 20/01/22 19/01/23 18/01/24 23/01/25 22/01/26 - - -
Estimates

Cash Flow Forecast: BancFirst Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
CAPEX 1 66.45 27.25 19.78 22.5 36.65 48.31
Change - -58.99% -27.4% 13.74% 62.87% 31.81%
Free Cash Flow (FCF) 1 - - - - - -
Change - - - - - -
Announcement Date 26/02/21 25/02/22 24/02/23 27/02/24 28/02/25 26/02/26
1USD in Million
Estimates

Forecast Financial Ratios: BancFirst Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 41.12% 44.4% 45.49% 45.02% 45% 48.81% 47.73% 46.9%
EBT Margin (%) - 42.91% 42.59% 44.26% 43.6% 44.18% 44.65% 44.36% 43.6%
Net margin (%) - 34.51% 34.64% 34.84% 34.26% 34.84% 35.08% 34.8% 34.16%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 1.54% 1.56% 1.75% 1.68% 1.7% 1.72% 1.71% 1.68%
ROE - 14.88% 16.11% 15.89% 14.23% 13.93% 13.4% 12.97% 11.9%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 1.4 1.52 1.66 1.78 1.9 2.01 2.07 2.02
Change - - 8.57% 9.21% 7.23% 6.74% 5.79% 2.99% -2.42%
Book Value Per Share 1 - 35.94 38.05 43.54 48.81 55.28 60.85 67.16 73.86
Change - - 5.87% 14.43% 12.1% 13.26% 10.08% 10.36% 9.98%
EPS 1 - 5.03 5.77 6.34 6.44 7.11 7.69 8.173 8.28
Change - - 14.71% 9.88% 1.58% 10.4% 8.16% 6.29% 1.31%
Nbr of stocks (in thousands) - 32,572 32,871 32,921 33,129 33,334 33,619 33,619 33,619
Announcement Date - 20/01/22 19/01/23 18/01/24 23/01/25 22/01/26 - - -
1USD
Estimates
2026 *2027 *
P/E 14.4x 13.6x
PBR 1.82x 1.65x
EV / Sales 5x 4.65x
Yield 1.81% 1.87%

EPS & Dividend

EPS & Dividend - BancFirst Corporation


Y-o-Y evolution of P/E

Valuation ratios - P/E - BancFirst Corporation
 

Year-on-year evolution of the Yield

Valuation ratios - Yield - BancFirst Corporation
Trader
Investor
-
Global
-
Quality
ESG MSCI
BBB
MarketScreener Ratings - BancFirst Corporation
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
110.99USD
Average target price
122.33USD
Spread / Average Target
+10.22%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - BancFirst Corporation
  1. Stock Market
  2. Stocks
  3. BANF Stock
  4. Financials BancFirst Corporation