|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.55 EUR | +0.23% |
|
-0.48% | +7.02% |
| 07-09 | Salzgitter to take full control of HKM, cut 2,000 jobs | RE |
| 07-09 | BASF SE Announces Early Redemption Of EUR 750,000,000 3.125% Notes Due June 29, 2028 | CI |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 40,944 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 4.19% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 56,435 | 56,037 | 55,521 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | -2.07% | -0.71% | -0.92% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 16.6x | 17.1x | 14.4x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.25x | 1.22x | 1.22x |
| PEG | - | 1x | -1x | 0x | 1x | 0.3x | -5.88x | 0.8x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.65x | 0.64x | 0.62x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.9x | 0.88x | 0.85x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.65x | 7.32x | 6.72x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.2x | 15.4x | 13.3x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 28.8x | 19.9x | 17.2x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.47% | 5.04% | 5.81% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.284 | 2.368 | 2.43 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.8% | 4.98% | 5.11% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 2.871 | 2.788 | 3.296 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 79.6% | 85% | 73.7% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,052 | 63,902 | 65,659 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,379 | 7,656 | 8,262 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,476 | 3,637 | 4,176 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 2,371 | 2,380 | 2,763 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 15,490 | 15,092 | 14,576 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 47.55 | 47.55 | 47.55 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 861,075 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 23/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.56x | 0.9x | 7.65x | 4.8% | 46.81B | |
| 23.58x | 4.33x | 11.94x | 1.64% | 84.27B | |
| 67.37x | 11.03x | 46.42x | 0.83% | 17.06B | |
| 15.22x | 0.97x | 7.14x | 2.44% | 15.35B | |
| 13.78x | 0.76x | 5.27x | 2.76% | 9.77B | |
| 16.19x | 0.69x | 7.9x | 3.29% | 9.28B | |
| 36.79x | 4.82x | 21.23x | 0.35% | 8.62B | |
| 28.5x | 1.47x | 7.92x | 2.44% | 7.69B | |
| 44.65x | - | - | 0.67% | 7.01B | |
| 20.78x | 3.77x | 12.66x | 2.63% | 6.7B | |
| Average | 28.34x | 3.19x | 14.24x | 2.19% | 21.26B | |
| Weighted average by Cap. | 25.49x | 3.41x | 13.23x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- Valuation BASF SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
