Valuation Basis Corporation

Stocks

Market Closed - Japan Exchange 10:30:00 02/10/2026 +04			5-day change	1st Jan Change
1,843.00 ^JPY	+1.10%		+3.71%	+6.59%

04-22	MODE, Inc. announced that it has received ¥970 million in funding from SoftBank Corp., Basis Corporation, SBI Investment Co., Ltd.	CI
03-04	Tranche Update on Basis Corporation's Equity Buyback Plan announced on November 11, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2024	2025	2026
Market Cap ¹	2,265	3,715	3,006
Change	-	64.03%	-19.07%
Enterprise Value (EV) ¹	2,283	3,341	2,647
Change	-	46.36%	-20.75%
P/E	174x	38.6x	26.8x
PBR	1.15x	1.82x	1.39x
PEG	-	0x	1.6x
Capitalization / Revenue	0.33x	0.47x	0.36x
EV / Revenue	0.33x	0.42x	0.31x
EV / EBITDA	17.3x	13.5x	8.97x
EV / EBIT	28.9x	18.8x	12.2x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	6.983	51.99	60.46
Distribution rate	-	-	-
Net sales ¹	6,822	7,984	8,427
EBITDA ¹	132	248	295
EBIT ¹	79	178	217
Net income ¹	13	96	112
Net Debt ¹	18	-374	-359
Reference price ²	1,216.00	2,009.00	1,621.00
Nbr of stocks (in thousands)	1,862	1,849	1,855
Announcement Date	30/09/24	25/09/25	24/09/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BASIS CORPORATION	-	-	-	-	21.67M
QUANTA SERVICES, INC.	58.37x	2.69x	25.68x	0.06%	102B
VINCI	11.76x	1.02x	5.57x	4.97%	66.61B
COMFORT SYSTEMS USA, INC.	35.58x	4.48x	24.33x	0.19%	60.72B
LARSEN & TOUBRO LIMITED	24.84x	1.93x	18.95x	1.19%	52.74B
FERROVIAL N.V.	49.38x	3.96x	25.08x	1.96%	38.53B
EMCOR GROUP, INC.	24.02x	1.64x	15.14x	0.19%	34.7B
HOCHTIEF AG	27.92x	0.7x	11.55x	2.21%	34.5B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.53x	0.44x	7.03x	2.74%	29.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	28.82x	1.91x	15.48x	2.13%	44.59B
Weighted average by Cap.	32.95x	2.18x	17.31x	1.8%