Company Valuation: Basis Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025
Market Cap 1 2,265 3,715
Change - 64.03%
Enterprise Value (EV) 1 2,283 3,341
Change - 46.36%
P/E 174x 38.6x
PBR 1.15x 1.82x
PEG - 0x
Capitalization / Revenue 0.33x 0.47x
EV / Revenue 0.33x 0.42x
EV / EBITDA 17.3x 13.5x
EV / EBIT 28.9x 18.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 6.983 51.99
Distribution rate - -
Net sales 1 6,822 7,984
EBITDA 1 132 248
EBIT 1 79 178
Net income 1 13 96
Net Debt 1 18 -374
Reference price 2 1,216.00 2,009.00
Nbr of stocks (in thousands) 1,862 1,849
Announcement Date 30/09/24 25/09/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.7M
60.76x2.76x26.42x0.06% 105B
13.14x1.11x6.09x4.45% 76.61B
35.88x4.52x24.55x0.19% 61.1B
27.33x2.09x20.51x1.11% 58.61B
56.43x4.49x28.4x1.59% 45.7B
30.13x0.74x12.29x2.06% 37.76B
25.17x1.72x15.9x0.18% 36.37B
25.2x0.52x8.15x2.34% 34.62B
4.44x0.3x5.96x6.34% 26.72B
Average 30.94x 2.03x 16.47x 2.04% 48.22B
Weighted average by Cap. 34.81x 2.27x 18.08x 1.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4068 Stock
  4. Valuation Basis Corporation