Valuation Bauer

Stocks

End-of-day quote Hanseatische Wertpapierboerse Hamburg 07/09/2026			5-day change	1st Jan Change
5.980 ^EUR	-0.99%		-0.33%	+12.83%

07-16	Housing stock grows faster than the population	DP
07-10	Housing construction keeps getting more expensive: prices jump sharply	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2025	2026	2027	2028
Market Cap ¹	204	228.1	256.5	-	-
Change	-	-	12.45%	-	-
Enterprise Value (EV) ¹	204	228.1	544.5	524.5	477.5
Change	-	-	138.71%	-3.67%	-8.96%
P/E	33.9x	20.4x	4.52x	3.92x	3.49x
PBR	-	-	0.46x	0.41x	0.36x
PEG	-	-	0x	0.3x	0.3x
Capitalization / Revenue	-	-	0.15x	0.14x	0.13x
EV / Revenue	-	-	0.32x	0.29x	0.25x
EV / EBITDA	-	-	2.35x	2.11x	1.78x
EV / EBIT	-	-	4.54x	3.94x	3.27x
EV / FCF	-	-	18.8x	26.2x	10.2x
FCF Yield	-	-	5.33%	3.81%	9.84%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.14	0.26	1.32	1.52	1.71
Distribution rate	-	-	-	-	-
Net sales ¹	-	-	1,693	1,795	1,902
EBITDA ¹	-	-	232	249	268
EBIT ¹	-	-	120	133	146
Net income ¹	5.471	11.21	57	66	74
Net Debt ¹	-	-	288	268	221
Reference price ²	4.740	5.300	5.960	5.960	5.960
Nbr of stocks (in thousands)	43,037	43,037	43,037	-	-
Announcement Date	26/07/24	16/06/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BAUER	4.52x	0.32x	2.35x	-	298M
SANDVIK AB	23.95x	3.67x	14.34x	1.82%	52.67B
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED	13.75x	1.09x	8.68x	3.93%	4.2B
ZCZL INDUSTRIAL TECHNOLOGY GROUP COMPANY LIMITED	5.57x	-	-	8%	3.73B
TIANDI SCIENCE & TECHNOLOGY CO.LTD	7.44x	-	-	-	2.94B
NAIPU MINING MACHINERY CO., LTD.	34.18x	-	-	0.16%	600M
Average	14.90x	1.70x	8.46x	3.48%	10.74B
Weighted average by Cap.	21.47x	3.47x	13.86x	2.32%