Company Valuation: Baylin Technologies Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 72.09 30.5 25.62 59.02 39.66 60.5 -
Change - -57.69% -15.98% 130.31% -32.81% 52.57% -
Enterprise Value (EV) 72.09 30.5 25.62 59.02 39.66 60.5 99.2
Change - -57.69% -15.98% 130.31% -32.81% 52.57% 63.96%
P/E -0.83x -1.81x - - - - -
PBR - - - - - - -
PEG - 0x - - - - -
Capitalization / Revenue 0.7x 0.25x 0.35x 0.71x 0.52x 0.57x 0.44x
EV / Revenue 0x 0x 0x 0x 0x 0.57x 0.44x
EV / EBITDA -0x 0x -0x 0x 0x 6.3x 3.88x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.09 -0.21 - - - - -
Distribution rate - - - - - - -
Net sales 1 102.5 120.9 73.04 83.59 76.31 106.6 138.8
EBITDA 1 -14.8 1.245 -2.527 5.406 6.098 9.6 15.6
EBIT - - - - - - -
Net income - - - - - - -
Net Debt - - - - - - 38.7
Reference price 2 0.9000 0.3800 0.1700 0.3900 0.2600 0.2150 0.2150
Nbr of stocks (in thousands) 80,095 80,257 150,734 151,325 152,523 281,415 -
Announcement Date 09/03/22 08/03/23 21/03/24 20/03/25 25/03/26 - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 42.44M
27.35x6.12x15.86x1.52% 442B
54.37x19.43x38.99x-.--% 262B
19.23x0.78x14.05x2.36% 172B
26.15x8.29x20.02x0.47% 142B
51.2x15.08x33.67x-.--% 97.36B
32.37x6.32x18.32x1.08% 74.04B
43.86x2.38x15.39x1.61% 59.28B
28.07x6.34x21.17x1.47% 54.22B
67.47x8.72x38.58x-.--% 55.5B
Average 38.90x 8.16x 24.01x 0.95% 135.85B
Weighted average by Cap. 35.77x 8.84x 23.05x 1.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BYL Stock
  4. Valuation Baylin Technologies Inc.