Valuation Beijing Baination Pictures Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 30/09/2026			5-day change	1st Jan Change
4.990 ^CNY	-1.96%		-15.85%	-33.38%

08-28	Beijing Baination Pictures Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-08	Beijing Baination Pictures Co.,Ltd. announced that it expects to receive CNY 300 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,494	6,294	4,392	6,066	4,738	7,055
Change	-	40.06%	-30.22%	38.11%	-21.89%	48.91%
Enterprise Value (EV) ¹	2,685	4,487	2,840	4,904	3,667	6,085
Change	-	67.12%	-36.7%	72.67%	-25.24%	65.95%
P/E	35.5x	94.7x	212x	-32.3x	-12.1x	-6.43x
PBR	1.25x	1.7x	1.17x	1.69x	1.51x	3.48x
PEG	-	-2x	-3.1x	0x	-0x	-0x
Capitalization / Revenue	15.8x	7.84x	9.37x	14.1x	6.41x	23x
EV / Revenue	9.46x	5.59x	6.06x	11.4x	4.96x	19.8x
EV / EBITDA	40.7x	247x	-42.7x	-19.1x	-7.43x	-5.59x
EV / EBIT	46.5x	491x	-37.6x	-18.4x	-7.28x	-5.55x
EV / FCF	57.4x	-19.9x	-10.5x	-14.5x	32.9x	18.9x
FCF Yield	1.74%	-5.03%	-9.49%	-6.91%	3.04%	5.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1378	0.0723	0.0226	-0.1992	-0.4174	-1.166
Distribution rate	-	-	-	-	-	-
Net sales ¹	283.9	802.7	468.8	431.6	738.6	307.4
EBITDA ¹	66.02	18.19	-66.49	-256.8	-493.7	-1,089
EBIT ¹	57.68	9.141	-75.56	-266.1	-503.4	-1,096
Net income ¹	112.3	66.33	20.8	-185.9	-393.1	-1,098
Net Debt ¹	-1,809	-1,807	-1,552	-1,162	-1,071	-970.1
Reference price ²	4.890	6.850	4.780	6.440	5.030	7.490
Nbr of stocks (in thousands)	918,997	918,822	918,822	941,890	941,890	941,890
Announcement Date	26/04/21	25/04/22	24/04/23	24/04/24	23/04/25	27/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEIJING BAINATION PICTURES CO.,LTD.	-	-	-	-	714M
LIVE NATION ENTERTAINMENT, INC.	-337.46x	1.47x	15.5x	-.--%	39.86B
UNIVERSAL MUSIC GROUP N.V.	20.79x	2.24x	10.74x	3.73%	30.01B
ROKU, INC.	51.84x	3.57x	26.38x	-.--%	22.58B
WARNER MUSIC GROUP CORP.	19.32x	2.5x	10.47x	2.8%	14.45B
TKO GROUP HOLDINGS, INC.	38.16x	2.93x	7.44x	1.76%	12.98B
BOLLORÉ SE	36.68x	2.22x	18.69x	2.36%	11.78B
PARAMOUNT SKYDANCE CORPORATION	60.77x	0.87x	6.79x	2.01%	11.21B
MADISON SQUARE GARDEN SPORTS CORP.	-363.99x	9.28x	-970.3x	-.--%	9.97B
TOHO CO., LTD.	26.29x	3.14x	13.54x	1.4%	8.19B
Average	-49.73x	3.14x	-95.64x	1.56%	16.17B
Weighted average by Cap.	-81.85x	2.70x	-46.44x	1.47%