Valuation Beijing BDStar Navigation Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 26/10/2026			5-day change	1st Jan Change
27.91 ^CNY	-1.10%		+3.95%	-38.56%

03:52pm	Beijing BDStar Navigation Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
09-28	Beijing BDStar Navigation to Invest Up to 500 Million Yuan in Low-Risk Financial Products	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	25,849	19,928	14,399	17,185	14,410	24,664
Change	-	-22.9%	-27.75%	19.35%	-16.14%	71.16%
Enterprise Value (EV) ¹	24,989	18,837	13,591	15,376	12,773	23,434
Change	-	-24.62%	-27.85%	13.13%	-16.92%	83.45%
P/E	176x	109x	100x	102x	-40.8x	-96.7x
PBR	6.11x	4.54x	3.32x	3.09x	2.82x	5.1x
PEG	-	4.5x	-4.5x	9.5x	0x	3.5x
Capitalization / Revenue	7.13x	5.18x	3.77x	4.21x	9.62x	11.1x
EV / Revenue	6.89x	4.89x	3.56x	3.77x	8.53x	10.6x
EV / EBITDA	72x	54x	55x	-83.5x	-61.6x	-1,690x
EV / EBIT	192x	173x	-851x	-31.5x	-30.4x	-107x
EV / FCF	96.5x	1,286x	-25.6x	-61.3x	-68.2x	224x
FCF Yield	1.04%	0.08%	-3.91%	-1.63%	-1.47%	0.45%
Dividend per Share ²	-	0.058	-	0.15	-	-
Rate of return	-	0.15%	-	0.47%	-	-
EPS ²	0.29	0.36	0.28	0.31	-0.65	-0.47
Distribution rate	-	16.1%	-	48.4%	-	-
Net sales ¹	3,624	3,851	3,816	4,082	1,498	2,213
EBITDA ¹	346.8	349.1	247	-184.2	-207.2	-13.87
EBIT ¹	130.3	109	-15.98	-487.9	-420.6	-218.3
Net income ¹	146.6	202.6	145.2	161.2	-349.7	-257.2
Net Debt ¹	-860	-1,091	-808.1	-1,809	-1,637	-1,231
Reference price ²	50.91	39.25	28.08	31.58	26.54	45.43
Nbr of stocks (in thousands)	507,730	507,730	512,785	544,159	542,959	542,911
Announcement Date	25/03/21	14/04/22	27/03/23	27/03/24	26/03/25	25/03/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING BDSTAR NAVIGATION CO., LTD.	-	-	-	-	2.3B
CUMMINS INC.	18.19x	1.98x	10.89x	1.62%	71.23B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	15.74x	1.09x	8.38x	2.37%	36.46B
DENSO CORPORATION	11.9x	0.56x	4.92x	3.98%	29.56B
WEICHAI POWER CO., LTD.	12.2x	0.53x	3.78x	4.81%	27.67B
HYUNDAI MOBIS CO.,LTD	7.17x	0.42x	5.36x	2.11%	21.93B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.53x	2.66x	9.44x	3.9%	19.92B
MAGNA INTERNATIONAL INC.	10.3x	0.48x	4.73x	3.09%	16.98B
GENUINE PARTS COMPANY	20.61x	0.83x	10.19x	3.45%	16.96B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.89x	1.12x	11.76x	0.66%	16.75B
Average	15.50x	1.07x	7.72x	2.89%	25.98B
Weighted average by Cap.	15.60x	1.22x	8.10x	2.71%