Valuation Ben Thanh Rubber

Stocks

End-of-day quote Ho Chi Minh S.E. 28/10/2026			5-day change	1st Jan Change
10,950.00 ^VND	-1.35%		-3.52%	-12.40%

10-15	Ben Thanh Rubber Joint Stock Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
08-11	Ben Thanh Rubber Joint Stock Company Approves Dismissal of Nguyen Minh Doan as A Member of the Board of Directors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	149,737	178,200	154,687
Change	-	19.01%	-13.19%
Enterprise Value (EV) ¹	164,064	188,815	141,211
Change	-	15.09%	-25.21%
P/E	7.71x	8.19x	7.44x
PBR	0.71x	0.84x	0.73x
PEG	-	0.7x	-1.69x
Capitalization / Revenue	0.45x	0.43x	0.35x
EV / Revenue	0.49x	0.45x	0.32x
EV / EBITDA	4.06x	4.54x	3.61x
EV / EBIT	6.36x	7.09x	5.76x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	1,100	1,200	-
Rate of return	9.09%	8.33%	-
EPS ²	1,569	1,758	1,680
Distribution rate	70.1%	68.3%	-
Net sales ¹	332,243	419,054	436,887
EBITDA ¹	40,408	41,585	39,064
EBIT ¹	25,804	26,614	24,512
Net income ¹	19,420	21,751	20,794
Net Debt ¹	14,327	10,615	-13,476
Reference price ²	12,100.00	14,400.00	12,500.00
Nbr of stocks (in thousands)	12,375	12,375	12,375
Announcement Date	07/03/25	07/03/25	03/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEN THANH RUBBER	-	-	-	-	5.25M
BRIDGESTONE CORPORATION	13.57x	1.03x	5.54x	3.39%	31.07B
MICHELIN (CGDE)	13.61x	0.96x	5.38x	4.13%	24.29B
PIRELLI & C. S.P.A.	14.46x	1.22x	5.32x	4.02%	7.97B
THE YOKOHAMA RUBBER COMPANY, LIMITED	8x	1.06x	5.1x	3.62%	6.43B
SAILUN GROUP CO., LTD.	8.64x	0.89x	5.08x	3.43%	5.52B
MRF LIMITED	23.56x	1.49x	11.51x	0.2%	5.26B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.31x	0.46x	2.96x	5.26%	5.17B
ZHONGCE RUBBER GROUP CO., LTD.	8.41x	-	-	3.08%	4.86B
VIETNAM RUBBER INDUSTRY GROUP -	15.41x	-	-	3.13%	4.95B
Average	12.33x	1.02x	5.84x	3.36%	9.55B
Weighted average by Cap.	12.93x	1.02x	5.62x	3.54%